| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 169.46B | 152.67B | 180.52B | 209.06B | 143.70B |
| Gross Profit | 50.53B | 27.21B | 31.01B | 74.67B | 56.47B |
| EBITDA | 21.89B | 15.22B | 11.11B | 36.27B | 25.53B |
| Net Income | 425.24M | -5.64B | -9.38B | 14.39B | 5.80B |
Balance Sheet | |||||
| Total Assets | 207.60B | 189.37B | 200.09B | 221.73B | 186.52B |
| Cash, Cash Equivalents and Short-Term Investments | 15.30B | 19.11B | 21.82B | 14.83B | 13.55B |
| Total Debt | 103.89B | 84.94B | 86.90B | 97.31B | 84.89B |
| Total Liabilities | 130.69B | 121.12B | 122.43B | 133.90B | 122.86B |
| Stockholders Equity | 74.49B | 66.38B | 73.43B | 84.27B | 61.09B |
Cash Flow | |||||
| Free Cash Flow | -3.31B | 12.90B | 24.68B | 3.67B | 2.86B |
| Operating Cash Flow | 1.30B | 19.43B | 30.63B | 10.36B | 8.34B |
| Investing Cash Flow | -5.04B | -2.12B | -6.96B | -6.63B | -5.27B |
| Financing Cash Flow | -1.49B | -17.71B | -21.15B | -3.96B | -7.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ₹186.07B | 28.71 | ― | 0.80% | 15.15% | 0.45% | |
72 Outperform | ₹38.20B | 25.93 | ― | 0.49% | 26.52% | -1.91% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | ₹237.02B | 31.88 | ― | 0.44% | -4.13% | -21.05% | |
56 Neutral | ₹191.00B | -7.84 | ― | 1.42% | -2.04% | -906.72% | |
54 Neutral | ₹52.67B | 7.37 | ― | 1.60% | 14.39% | ― |