| Breakdown | TTM | Dec 2025 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.39B | 1.39B | 944.77M | 632.70M | 112.00M | 494.53M |
| Gross Profit | 260.44M | 289.11M | 157.51M | 162.73M | 9.12M | 33.57M |
| EBITDA | 203.90M | 203.90M | 141.23M | 118.68M | 8.26M | 22.80M |
| Net Income | 142.55M | 142.66M | 95.94M | 80.38M | 2.60M | 13.01M |
Balance Sheet | ||||||
| Total Assets | 749.12M | 749.12M | 646.02M | 242.02M | 136.79M | 160.66M |
| Cash, Cash Equivalents and Short-Term Investments | 267.11M | 267.11M | 249.37M | 53.97M | 1.15M | 13.80M |
| Total Debt | 52.76M | 52.76M | 76.97M | 34.21M | 49.85M | 26.99M |
| Total Liabilities | 98.19M | 98.19M | 137.74M | 99.62M | 87.37M | 98.23M |
| Stockholders Equity | 646.00M | 646.00M | 503.45M | 142.40M | 49.42M | 62.43M |
Cash Flow | ||||||
| Free Cash Flow | 64.97M | 36.48M | -118.41M | 33.79M | -3.85M | 35.53M |
| Operating Cash Flow | 85.15M | 82.83M | -94.96M | 40.29M | 1.09M | 54.42M |
| Investing Cash Flow | -42.64M | -40.12M | -165.32M | -5.56M | -4.94M | -18.90M |
| Financing Cash Flow | -25.79M | -25.99M | 305.69M | 5.44M | 558.00K | -22.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ― | ― | ― | ― | 57.77% | -17.37% | |
74 Outperform | ₹300.66B | 49.06 | ― | 0.63% | 7.34% | 2.27% | |
68 Neutral | ₹14.93B | 13.46 | ― | 1.22% | -4.47% | -17.62% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
53 Neutral | ₹2.50B | 26.63 | ― | 0.62% | 0.76% | 17.16% | |
51 Neutral | ₹96.68B | 22.95 | ― | 0.37% | -4.73% | -19.52% |