| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 141.07B | 137.77B | 119.74B | 100.36B | 87.66B | 33.19B |
| Gross Profit | 71.88B | 70.36B | 59.66B | 54.26B | 46.65B | 33.19B |
| EBITDA | 29.84B | 31.07B | 26.06B | 19.44B | 8.91B | 0.00 |
| Net Income | 21.48B | 20.82B | 17.71B | 11.81B | 4.95B | 4.28B |
Balance Sheet | ||||||
| Total Assets | 1.71T | 1.69T | 1.55T | 1.46T | 1.31T | 1.20T |
| Cash, Cash Equivalents and Short-Term Investments | 1.29B | 1.20B | 81.96B | 88.99B | 87.92B | 95.04B |
| Total Debt | 3.00B | 23.83B | 28.85B | 28.92B | 23.71B | 20.15B |
| Total Liabilities | 1.56T | 1.55T | 1.42T | 1.36T | 1.22T | 1.13T |
| Stockholders Equity | 145.36B | 142.08B | 121.93B | 98.96B | 80.77B | 68.02B |
Cash Flow | ||||||
| Free Cash Flow | -20.27B | 50.39B | 933.56M | -5.31B | -16.53B | -901.48M |
| Operating Cash Flow | -20.71B | 51.41B | 1.05B | -4.07B | -15.68B | -141.65M |
| Investing Cash Flow | -40.16M | -1.02B | -2.57B | -1.24B | -851.85M | -759.83M |
| Financing Cash Flow | -139.48M | 127.54B | 131.43B | 6.38B | 9.41B | -1.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ₹115.62B | 5.53 | ― | 0.80% | 9.52% | 1.91% | |
74 Outperform | ₹78.40B | 6.46 | ― | 2.22% | 7.08% | 7.69% | |
73 Outperform | ₹71.72B | 11.55 | ― | ― | 32.90% | 12.28% | |
69 Neutral | ₹191.71B | 15.86 | ― | 0.76% | 14.95% | 14.22% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ₹198.74B | 36.50 | ― | 0.32% | 6.67% | -54.96% | |
65 Neutral | ₹155.30B | 26.35 | ― | 2.26% | -9.65% | -30.52% |