Liquidity Ratios | | | | | |
Current Ratio | 1.24 | - | - | - | - |
Quick Ratio | 1.16 | - | - | - | - |
Cash Ratio | 0.01 | - | - | - | - |
Solvency Ratio | 0.02 | - | - | - | - |
Operating Cash Flow Ratio | 0.02 | - | - | - | - |
Short-Term Operating Cash Flow Coverage | 0.08 | - | - | - | - |
Net Current Asset Value | ₪ -71.67M | ₪ -71.67M | ₪ -20.91M | ₪ -13.76M | ₪ -28.84M |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.30 | - | - | - | - |
Debt-to-Equity Ratio | 0.69 | - | - | - | - |
Debt-to-Capital Ratio | 0.41 | - | - | - | - |
Long-Term Debt-to-Capital Ratio | 0.29 | - | - | - | - |
Financial Leverage Ratio | 2.27 | - | - | - | - |
Debt Service Coverage Ratio | 0.29 | - | - | - | - |
Interest Coverage Ratio | 0.43 | - | - | - | - |
Debt to Market Cap | 0.87 | - | - | - | - |
Interest Debt Per Share | 0.94 | - | - | - | - |
Net Debt to EBITDA | 7.23 | 7.23 | 3.11 | 14.17 | -12.63 |
Profitability Margins | | | | | |
Gross Profit Margin | 14.46% | - | - | - | - |
EBIT Margin | 3.32% | - | - | - | - |
EBITDA Margin | 5.99% | - | - | - | - |
Operating Profit Margin | 2.15% | - | - | - | - |
Pretax Profit Margin | -0.84% | - | - | - | - |
Net Profit Margin | -1.32% | - | - | - | - |
Continuous Operations Profit Margin | -1.32% | - | - | - | - |
Net Income Per EBT | 158.61% | - | - | - | - |
EBT Per EBIT | -38.89% | - | - | - | - |
Return on Assets (ROA) | -0.91% | -0.91% | 4.28% | -1.24% | 10.99% |
Return on Equity (ROE) | -2.06% | -2.08% | 9.64% | -3.08% | 28.36% |
Return on Capital Employed (ROCE) | 2.25% | 2.25% | 6.53% | -0.75% | -9.32% |
Return on Invested Capital (ROIC) | 1.94% | 1.94% | 4.99% | -0.61% | -7.01% |
Return on Tangible Assets | -0.93% | -0.93% | 4.45% | -1.27% | 11.29% |
Earnings Yield | -2.92% | -5.18% | 27.32% | -5.56% | 82.97% |
Efficiency Ratios | | | | | |
Receivables Turnover | 1.90 | - | - | - | - |
Payables Turnover | 4.35 | - | - | - | - |
Inventory Turnover | 20.27 | - | - | - | - |
Fixed Asset Turnover | 12.37 | - | - | - | - |
Asset Turnover | 0.69 | - | - | - | - |
Working Capital Turnover Ratio | 5.56 | - | - | - | - |
Cash Conversion Cycle | 125.75 | 125.75 | 180.36 | 111.40 | 73.65 |
Days of Sales Outstanding | 191.74 | 191.74 | 262.13 | 226.00 | 203.28 |
Days of Inventory Outstanding | 18.01 | 18.01 | 18.47 | 13.30 | 8.01 |
Days of Payables Outstanding | 84.00 | 84.00 | 100.24 | 127.90 | 137.64 |
Operating Cycle | 209.75 | 209.75 | 280.60 | 239.30 | 211.28 |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.02 | - | - | - | - |
Free Cash Flow Per Share | -0.06 | - | - | - | - |
CapEx Per Share | 0.09 | - | - | - | - |
Free Cash Flow to Operating Cash Flow | -2.87 | - | - | - | - |
Dividend Paid and CapEx Coverage Ratio | 0.26 | - | - | - | - |
Capital Expenditure Coverage Ratio | 0.26 | - | - | - | - |
Operating Cash Flow Coverage Ratio | 0.03 | - | - | - | - |
Operating Cash Flow to Sales Ratio | 0.01 | - | - | - | - |
Free Cash Flow Yield | -7.37% | -13.06% | -49.23% | -48.94% | -126.38% |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -34.22 | - | - | - | - |
Price-to-Sales (P/S) Ratio | 0.45 | - | - | - | - |
Price-to-Book (P/B) Ratio | 0.71 | - | - | - | - |
Price-to-Free Cash Flow (P/FCF) Ratio | -13.56 | - | - | - | - |
Price-to-Operating Cash Flow Ratio | 38.95 | - | - | - | - |
Price-to-Earnings Growth (PEG) Ratio | -0.34 | - | - | - | - |
Price-to-Fair Value | 0.71 | - | - | - | - |
Enterprise Value Multiple | 14.80 | - | - | - | - |
Enterprise Value | 305.73M | 237.65M | 218.13M | 226.15M | 171.50M |
EV to EBITDA | 14.80 | 11.50 | 4.88 | 28.02 | -20.70 |
EV to Sales | 0.89 | 0.69 | 0.71 | 0.60 | 0.41 |
EV to Free Cash Flow | -26.53 | -20.62 | -5.59 | -4.13 | -2.03 |
EV to Operating Cash Flow | 76.17 | 59.21 | -7.26 | -4.17 | -2.14 |
Tangible Book Value Per Share | 1.14 | - | - | - | - |
Shareholders’ Equity Per Share | 1.22 | - | - | - | - |
Tax and Other Ratios | | | | | |
Effective Tax Rate | -0.59 | - | - | - | - |
Revenue Per Share | 1.91 | - | - | - | - |
Net Income Per Share | -0.03 | - | - | - | - |
Tax Burden | 1.59 | 1.59 | 0.89 | 0.63 | -1.70 |
Interest Burden | -0.25 | -0.25 | 0.69 | 7.81 | 1.27 |
Research & Development to Revenue | 0.00 | 0.00 | 0.00 | <0.01 | <0.01 |
SG&A to Revenue | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 |
Stock-Based Compensation to Revenue | <0.01 | <0.01 | <0.01 | <0.01 | 0.00 |
Income Quality | -0.88 | -0.88 | -1.39 | 8.59 | -1.45 |