Liquidity Ratios | | | | | |
Current Ratio | 1.24 | 1.29 | 1.25 | 1.21 | 1.08 |
Quick Ratio | 1.16 | 1.21 | 1.18 | 1.11 | 0.74 |
Cash Ratio | 0.39 | 0.39 | 0.30 | 0.24 | 0.12 |
Solvency Ratio | 0.13 | 0.16 | 0.15 | 0.16 | 0.05 |
Operating Cash Flow Ratio | 0.14 | 0.16 | 0.10 | 0.13 | >-0.01 |
Short-Term Operating Cash Flow Coverage | 26.45 | 12.55 | 11.48 | 9.09 | >-0.01 |
Net Current Asset Value | ― | ― | ― | ― | ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.05 | 0.04 | 0.04 | 0.04 | 0.43 |
Debt-to-Equity Ratio | 0.17 | 0.14 | 0.12 | 0.15 | 3.13 |
Debt-to-Capital Ratio | 0.14 | 0.13 | 0.11 | 0.13 | 0.76 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.60 |
Financial Leverage Ratio | 3.57 | 3.28 | 3.26 | 3.58 | 7.29 |
Debt Service Coverage Ratio | 18.69 | 9.28 | 15.99 | 6.91 | 0.13 |
Interest Coverage Ratio | 41.35 | 29.64 | 116.20 | 44.87 | 9.52 |
Debt to Market Cap | <0.01 | <0.01 | <0.01 | <0.01 | 1.35 |
Interest Debt Per Share | 4.28 | 3.78 | 2.76 | 3.11 | 81.46 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 4.20% | 5.16% | 6.22% | 4.88% | 4.42% |
EBIT Margin | 3.79% | 4.81% | 5.16% | 4.29% | 3.17% |
EBITDA Margin | 5.25% | 6.21% | 6.70% | 5.38% | 4.57% |
Operating Profit Margin | 3.15% | 4.59% | 4.86% | 4.03% | 3.21% |
Pretax Profit Margin | 3.71% | 4.71% | 5.11% | 4.20% | 2.87% |
Net Profit Margin | 2.88% | 3.62% | 3.91% | 5.25% | 4.06% |
Continuous Operations Profit Margin | 2.88% | 3.62% | 3.91% | 3.26% | 2.58% |
Net Income Per EBT | 77.68% | 76.86% | 76.42% | 125.00% | 141.55% |
EBT Per EBIT | 117.58% | 102.60% | 105.12% | 104.37% | 89.36% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 5.67 | 5.02 | 5.08 | 3.24 |
Payables Turnover | 5.76 | 5.49 | 4.98 | 4.33 | 3.63 |
Inventory Turnover | 40.56 | 40.40 | 43.07 | 25.56 | 3.38 |
Fixed Asset Turnover | 21.47 | 24.44 | 22.33 | 24.31 | 31.74 |
Asset Turnover | 2.20 | 2.18 | 1.95 | 1.80 | 0.66 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 8.13 | 8.61 | 4.99 | 6.54 | -0.25 |
Free Cash Flow Per Share | 6.01 | 7.33 | 2.89 | 5.71 | -0.80 |
CapEx Per Share | 2.12 | 1.29 | 2.10 | 0.83 | 0.55 |
Free Cash Flow to Operating Cash Flow | 0.74 | 0.85 | 0.58 | 0.87 | 3.20 |
Dividend Paid and CapEx Coverage Ratio | 1.13 | 1.38 | 1.00 | 1.76 | -0.03 |
Capital Expenditure Coverage Ratio | 3.84 | 6.69 | 2.38 | 7.89 | -0.45 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 21.09 | 16.18 | 15.29 | 13.76 | 11.60 |
Price-to-Sales (P/S) Ratio | 0.61 | 0.59 | 0.60 | 0.72 | 0.47 |
Price-to-Book (P/B) Ratio | 4.77 | 4.18 | 3.80 | 4.66 | 2.27 |
Price-to-Free Cash Flow (P/FCF) Ratio | 19.39 | 13.84 | 29.72 | 16.51 | -73.69 |
Price-to-Operating Cash Flow Ratio | 14.34 | 11.77 | 17.22 | 14.41 | -235.79 |
Price-to-Earnings Growth (PEG) Ratio | -1.76 | 1.40 | -0.85 | 0.39 | 0.08 |
Price-to-Fair Value | 4.77 | 4.18 | 3.80 | 4.66 | 2.27 |
Enterprise Value Multiple | 9.69 | 7.85 | 7.65 | 12.16 | 22.46 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 24.31 | 24.17 | 22.52 | 20.13 | 40.87 |
Shareholders’ Equity Per Share | 24.40 | 24.26 | 22.61 | 20.22 | 25.88 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.22 | 0.23 | 0.24 | 0.23 | 0.10 |
Revenue Per Share | 191.69 | 173.06 | 143.91 | 130.42 | 124.42 |
Net Income Per Share | 5.52 | 6.27 | 5.62 | 6.85 | 5.06 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |