| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.45M | 5.31M | 4.48M | 7.24M | 5.96M | 0.00 |
| Gross Profit | 1.94M | 1.47M | 3.28M | 5.93M | 5.11M | 0.00 |
| EBITDA | 1.69M | 1.88M | 2.19M | 5.29M | 3.86M | -24.94M |
| Net Income | -4.39M | -210.00K | 1.16M | 4.24M | 3.32M | -101.92M |
Balance Sheet | ||||||
| Total Assets | 58.01M | 28.80M | 12.88M | 14.60M | 14.57M | 372.92M |
| Cash, Cash Equivalents and Short-Term Investments | 3.97M | 946.00K | 2.70M | 3.55M | 2.42M | 65.54M |
| Total Debt | 35.23M | 15.93M | 0.00 | 0.00 | 0.00 | 56.87M |
| Total Liabilities | 37.37M | 17.05M | 3.71M | 276.00K | 1.85M | 637.00M |
| Stockholders Equity | 20.64M | 11.75M | 9.17M | 14.32M | 12.72M | -224.27M |
Cash Flow | ||||||
| Free Cash Flow | -22.40M | -17.16M | 2.48M | 3.76M | 3.59M | 19.82M |
| Operating Cash Flow | 1.45M | 864.00K | 2.50M | 3.99M | 4.08M | 20.42M |
| Investing Cash Flow | -5.84M | -18.02M | -22.00K | -225.00K | -491.00K | 77.14M |
| Financing Cash Flow | 7.24M | 15.90M | -3.33M | -2.64M | -1.17M | -110.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $28.72M | 1.31 | 17.90% | ― | -11.07% | -13.39% | |
73 Outperform | $931.39K | -0.03 | 7.12% | ― | -27.96% | -98.99% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
52 Neutral | $19.90M | -4.37 | -7.09% | 6.20% | -8.96% | -88.67% | |
49 Neutral | $22.42M | -0.74 | -5.54% | ― | -1.35% | -118.25% | |
47 Neutral | ― | ― | 12.60% | 499.57% | ― | ― |