Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 295.00K | $ 3.73M | $ 6.05M | $ 0.00 | $ 0.00 |
Gross Profit | $ -15.36M | $ -19.59M | $ -15.14M | $ -185.00K | $ 0.00 |
Operating Income | $ -188.02M | $ -172.80M | $ -101.38M | $ -14.23M | $ -216.96K |
EBITDA | $ -180.54M | $ -172.80M | $ -97.89M | $ -14.15M | $ -216.96K |
Net Income | $ -184.04M | $ -54.51M | $ 69.39M | $ -14.31M | $ -216.96K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 112.28M | $ 255.33M | $ 445.15M | $ 17.14M | $ 315.60K |
Total Assets | $ 191.13M | $ 374.90M | $ 530.18M | $ 21.00M | $ 338.60K |
Total Debt | $ 7.55M | $ 9.62M | $ 10.72M | $ 1.80M | $ 300.00K |
Net Debt | $ -104.73M | $ -50.93M | $ -434.43M | $ -15.34M | $ -15.60K |
Total Liabilities | $ 61.13M | $ 67.84M | $ 160.32M | $ 6.24M | $ 314.00K |
Stockholders' Equity | $ 130.69M | $ 307.77M | $ 375.30M | $ 14.85M | $ 24.60K |
Cash Flow | |||||
Free Cash Flow | $ -143.46M | $ -163.23M | $ -113.97M | $ -1.61M | - |
Operating Cash Flow | $ -135.61M | $ -149.10M | $ -95.19M | $ -1.18M | - |
Investing Cash Flow | $ 188.09M | $ -216.21M | $ -23.71M | $ -553.00K | $ 0.00 |
Financing Cash Flow | $ -399.00K | $ -14.29M | $ 550.69M | $ 18.89M | $ 0.00 |