Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 402.57M | $ 178.77M | $ 254.90M | $ 319.12M | $ 328.02M |
Gross Profit | $ 402.57M | $ 178.77M | $ 254.90M | $ 319.12M | $ 328.02M |
Operating Income | $ 365.37M | $ -41.36M | $ 155.64M | $ 146.69M | $ 101.89M |
EBITDA | $ 0.00 | $ 0.00 | $ 103.02M | $ 165.35M | $ 118.36M |
Net Income | $ -144.34M | $ -27.51M | $ 66.54M | $ 115.42M | $ 79.99M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.46B | $ 209.26M | $ 72.83M | $ 65.21M | $ 58.05M |
Total Assets | $ 8.12B | $ 9.39B | $ 9.36B | $ 7.20B | $ 7.24B |
Total Debt | $ 225.13M | $ 1.97B | $ 2.26B | $ 167.03M | $ 448.64M |
Net Debt | $ -181.47M | $ 1.75B | $ 2.18B | $ 101.81M | $ 390.59M |
Total Liabilities | $ 7.73B | $ 8.85B | $ 8.80B | $ 6.49B | $ 6.52B |
Stockholders' Equity | $ 397.00M | $ 538.39M | $ 562.15M | $ 715.34M | $ 717.75M |
Cash Flow | |||||
Free Cash Flow | $ -46.41M | $ 4.21M | $ 211.54M | $ 170.09M | $ -28.84M |
Operating Cash Flow | $ -45.92M | $ 8.02M | $ 218.33M | $ 173.03M | $ -25.55M |
Investing Cash Flow | $ 206.00K | $ 484.05M | $ -2.65B | $ -125.64M | $ -232.62M |
Financing Cash Flow | $ -1.10B | $ -349.24M | $ 2.44B | $ -40.23M | $ 258.34M |