Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -2.16M | $ -2.25M | $ -3.00K | $ 0.00 | $ 0.00 |
Operating Income | $ -133.34M | $ -65.11M | $ -53.43M | $ -1.29M | $ -633.00K |
EBITDA | $ -132.47M | $ -65.11M | $ -99.56M | $ -2.07M | $ -31.00K |
Net Income | $ -123.57M | $ -257.00M | $ -85.03M | $ -2.13M | $ -673.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 303.48M | $ 279.40M | $ 124.57M | $ 457.00K | $ 403.00K |
Total Assets | $ 344.43M | $ 317.21M | $ 127.16M | $ 505.00K | $ 451.00K |
Total Debt | $ 51.19M | $ 36.40M | $ 158.46M | $ 3.02M | $ 906.00K |
Net Debt | $ -165.49M | $ -243.00M | $ 33.90M | $ 2.57M | $ 503.00K |
Total Liabilities | $ 78.91M | $ 49.98M | $ 227.92M | $ 3.28M | $ 1.12M |
Stockholders' Equity | $ 265.52M | $ 267.23M | $ -100.76M | $ -2.77M | $ -671.00K |
Cash Flow | |||||
Free Cash Flow | $ -97.53M | $ -68.50M | $ -10.10M | $ -1.27M | $ -474.00K |
Operating Cash Flow | $ -86.78M | $ -61.99M | $ -7.29M | $ -1.27M | $ -474.00K |
Investing Cash Flow | $ -94.64M | $ -6.51M | $ -2.81M | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 118.70M | $ 224.97M | $ 134.21M | $ 1.33M | $ 877.00K |