| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 212.92M | 162.46M | 165.95M | 222.81M | 199.86M | 178.94M |
| Gross Profit | 61.69M | 49.28M | 48.94M | 57.44M | 62.26M | 58.91M |
| EBITDA | -5.49M | -5.70M | 7.00M | 15.79M | 20.76M | 20.37M |
| Net Income | -14.65M | -13.28M | -798.00K | 5.51M | 10.85M | 12.44M |
Balance Sheet | ||||||
| Total Assets | 244.64M | 244.79M | 253.20M | 257.50M | 258.22M | 220.95M |
| Cash, Cash Equivalents and Short-Term Investments | 39.00M | 49.12M | 35.19M | 29.44M | 46.98M | 57.78M |
| Total Debt | 20.81M | 23.98M | 25.64M | 27.78M | 28.63M | 4.19M |
| Total Liabilities | 69.50M | 71.29M | 66.43M | 69.94M | 76.17M | 49.75M |
| Stockholders Equity | 175.13M | 173.50M | 186.76M | 187.56M | 182.05M | 171.20M |
Cash Flow | ||||||
| Free Cash Flow | 2.93M | 17.82M | 10.45M | -13.84M | -35.26M | -19.37M |
| Operating Cash Flow | 4.94M | 19.29M | 10.51M | -6.48M | 14.37M | -17.05M |
| Investing Cash Flow | -1.89M | -445.00K | 189.00K | -5.46M | -47.52M | -1.40M |
| Financing Cash Flow | -5.81M | -4.92M | -4.95M | -5.60M | 22.35M | 36.31M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | HK$26.45M | 0.44 | 31.39% | ― | -15.18% | 94.48% | |
47 Neutral | HK$50.00M | -3.76 | -5.13% | ― | 8.51% | -217.24% | |
45 Neutral | HK$39.20M | -3.18 | -28.49% | ― | -1.68% | -417.79% | |
38 Underperform | HK$17.35M | ― | ― | ― | ― | ― | |
38 Underperform | HK$46.98M | -4.96 | -11.29% | ― | -41.79% | 19.85% |