| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 84.35M | 96.28M | 77.95M | 67.59M | 46.44M |
| Gross Profit | 6.90M | 8.12M | 7.49M | 16.27M | -988.00K |
| EBITDA | -3.60M | -5.97M | -3.29M | 2.22M | -969.00K |
| Net Income | -7.54M | -9.68M | -23.02M | -3.07M | -8.48M |
Balance Sheet | |||||
| Total Assets | 60.38M | 62.20M | 69.16M | 95.32M | 97.61M |
| Cash, Cash Equivalents and Short-Term Investments | 31.01M | 29.44M | 34.17M | 36.19M | 29.65M |
| Total Debt | 1.32M | 993.00K | 1.80M | 3.79M | 3.75M |
| Total Liabilities | 9.78M | 8.90M | 9.88M | 13.24M | 13.34M |
| Stockholders Equity | 50.61M | 53.30M | 60.09M | 82.65M | 84.27M |
Cash Flow | |||||
| Free Cash Flow | -3.51M | -1.90M | -4.07M | 4.63M | 18.74M |
| Operating Cash Flow | -2.98M | -1.78M | -1.70M | 8.28M | 24.31M |
| Investing Cash Flow | -536.74K | 120.00K | -1.99M | -3.65M | 4.09M |
| Financing Cash Flow | 4.75M | 2.63M | -1.74M | -1.62M | -4.70M |