Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 96.28M | 77.95M | 67.59M | 46.44M | 50.94M |
Gross Profit | 8.12M | 7.49M | 16.27M | -988.00K | -836.00K |
EBITDA | -5.97M | -1.30M | 2.22M | -969.00K | -15.62M |
Net Income | -9.68M | -23.02M | -3.64M | -8.48M | -22.64M |
Balance Sheet | |||||
Total Assets | 62.20M | 69.16M | 95.32M | 97.61M | 118.21M |
Cash, Cash Equivalents and Short-Term Investments | 29.44M | 34.17M | 33.80M | 29.65M | 6.23M |
Total Debt | 993.00K | 1.80M | 3.79M | 3.75M | 21.54M |
Total Liabilities | 8.90M | 9.88M | 13.24M | 13.34M | 30.91M |
Stockholders Equity | 53.30M | 60.09M | 82.65M | 84.27M | 87.30M |
Cash Flow | |||||
Free Cash Flow | -1.90M | -4.07M | 4.63M | 18.74M | -18.69M |
Operating Cash Flow | -1.78M | -1.70M | 8.28M | 24.31M | -10.78M |
Investing Cash Flow | 120.00K | -1.99M | -3.65M | 4.09M | -12.25M |
Financing Cash Flow | 2.63M | -1.74M | -1.62M | -4.70M | 3.32M |