| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 94.74M | 96.28M | 77.95M | 67.59M | 46.44M | 50.94M | 
| Gross Profit | 7.87M | 8.12M | 7.49M | 16.27M | -988.00K | -836.00K | 
| EBITDA | -4.59M | -5.97M | -3.29M | 2.22M | -969.00K | -15.62M | 
| Net Income | -7.94M | -9.68M | -23.02M | -3.07M | -8.48M | -22.64M | 
| Balance Sheet | ||||||
| Total Assets | 64.37M | 62.20M | 69.16M | 95.32M | 97.61M | 118.21M | 
| Cash, Cash Equivalents and Short-Term Investments | 32.10M | 29.44M | 34.17M | 36.19M | 29.65M | 6.23M | 
| Total Debt | 707.00K | 993.00K | 1.80M | 3.79M | 3.75M | 21.54M | 
| Total Liabilities | 8.49M | 8.90M | 9.88M | 13.24M | 13.34M | 30.91M | 
| Stockholders Equity | 55.88M | 53.30M | 60.09M | 82.65M | 84.27M | 87.30M | 
| Cash Flow | ||||||
| Free Cash Flow | -1.11M | -1.90M | -4.07M | 4.63M | 18.74M | -18.69M | 
| Operating Cash Flow | -1.04M | -1.78M | -1.70M | 8.28M | 24.31M | -10.78M | 
| Investing Cash Flow | 72.00K | 120.00K | -1.99M | -3.65M | 4.09M | -12.25M | 
| Financing Cash Flow | 4.96M | 2.63M | -1.74M | -1.62M | -4.70M | 3.32M |