Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 57.22M | 67.71M | 153.75M | 87.05M | 85.99M | 70.94M |
Gross Profit | 20.93M | 23.47M | 55.46M | 29.26M | 21.07M | 21.53M |
EBITDA | -5.12M | -3.73M | 16.84M | -3.37M | -3.42M | -123.00K |
Net Income | -8.27M | -12.83M | 6.89M | -8.45M | -9.06M | -5.38M |
Balance Sheet | ||||||
Total Assets | 161.48M | 168.42M | 180.60M | 194.83M | 198.78M | 205.12M |
Cash, Cash Equivalents and Short-Term Investments | 31.10M | 23.39M | 28.30M | 28.24M | 25.97M | 21.06M |
Total Debt | 16.91M | 25.03M | 33.18M | 35.50M | 38.48M | 29.06M |
Total Liabilities | 64.06M | 68.27M | 75.91M | 99.60M | 95.36M | 97.37M |
Stockholders Equity | 96.33M | 98.96M | 103.32M | 94.22M | 102.27M | 106.41M |
Cash Flow | ||||||
Free Cash Flow | -18.79M | 5.59M | 7.73M | 7.50M | -623.00K | -2.87M |
Operating Cash Flow | -4.06M | 6.16M | 8.41M | 7.88M | -37.00K | -2.31M |
Investing Cash Flow | 14.85M | -727.00K | -881.00K | -534.00K | -787.00K | -546.00K |
Financing Cash Flow | -8.64M | -9.97M | -7.44M | -4.88M | 5.79M | -1.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | HK$67.87M | 7.20 | 6.89% | ― | 42.91% | -12.26% | |
60 Neutral | HK$33.48M | -4.88 | ― | ― | 2.94% | -56.79% | |
53 Neutral | HK$49.28M | -0.66 | -12.87% | ― | 32.15% | -171.32% | |
46 Neutral | HK$38.40M | ― | -8.62% | ― | -47.24% | -626.32% | |
43 Neutral | HK$35.10M | -0.99 | -79.35% | ― | -9.20% | 32.32% | |
38 Underperform | HK$17.35M | -0.18 | 7.92% | ― | ― | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |