| Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.44M | 30.67M | 45.37M | 35.82M | 41.25M | 29.78M |
| Gross Profit | 569.00K | 6.50M | 7.05M | 10.30M | 3.27M | -5.72M |
| EBITDA | -5.58M | -3.98M | -3.47M | 1.65M | -11.52M | -29.72M |
| Net Income | -5.73M | -4.85M | -4.64M | -42.00K | -13.14M | -34.33M |
Balance Sheet | ||||||
| Total Assets | 0.00 | 21.25M | 16.88M | 16.72M | 13.20M | 32.01M |
| Cash, Cash Equivalents and Short-Term Investments | 5.89M | 4.84M | 3.96M | 3.08M | 2.58M | 11.15M |
| Total Debt | 0.00 | 8.27M | 5.68M | 6.38M | 13.94M | 17.18M |
| Total Liabilities | 0.00 | 22.23M | 13.02M | 8.21M | 15.36M | 21.03M |
| Stockholders Equity | 3.86M | -988.00K | 3.86M | 8.51M | -2.16M | 10.98M |
Cash Flow | ||||||
| Free Cash Flow | 2.91M | -2.52M | -560.00K | -163.00K | -5.81M | -15.35M |
| Operating Cash Flow | 2.91M | -1.77M | -560.00K | -96.00K | -5.81M | -15.35M |
| Investing Cash Flow | 0.00 | -748.00K | 1.00K | -67.00K | 820.00K | -8.57M |
| Financing Cash Flow | -362.98K | 3.40M | 1.43M | 671.00K | -3.58M | 5.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | HK$99.96M | 1.81 | 11.01% | 10.17% | 52.69% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
54 Neutral | HK$106.24M | 4.12 | 10.02% | ― | -17.67% | 1010.71% | |
44 Neutral | HK$75.08M | -0.83 | -46.48% | ― | -0.64% | 13.72% | |
44 Neutral | HK$37.42M | 0.04 | ― | ― | ― | ― | |
40 Neutral | HK$51.50M | 18.82 | ― | ― | -23.73% | ― | |
34 Underperform | HK$74.44M | -15.25 | -418.42% | ― | ― | ― |