Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 273.49M | HK$ 348.71M | HK$ 374.05M | HK$ 401.54M | HK$ 366.93M |
Gross Profit | HK$ 82.54M | HK$ 102.20M | HK$ 114.67M | HK$ 99.96M | HK$ 152.38M |
Operating Income | HK$ 24.17M | HK$ 43.87M | HK$ 60.35M | HK$ 72.41M | HK$ 131.26M |
EBITDA | HK$ 26.44M | HK$ 48.54M | HK$ 64.61M | HK$ 79.81M | HK$ 142.19M |
Net Income | HK$ 9.67M | HK$ 34.36M | HK$ 29.40M | HK$ 38.76M | HK$ 76.53M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 161.48M | HK$ 148.91M | HK$ 119.66M | HK$ 97.41M | HK$ 81.20M |
Total Assets | HK$ 785.00M | HK$ 837.52M | HK$ 836.53M | HK$ 907.11M | HK$ 852.97M |
Total Debt | HK$ 41.68M | HK$ 25.97M | HK$ 23.65M | HK$ 30.20M | HK$ 7.76M |
Net Debt | HK$ -3.11M | HK$ -50.07M | HK$ -24.83M | HK$ -48.73M | HK$ -73.44M |
Total Liabilities | HK$ 165.49M | HK$ 187.82M | HK$ 189.62M | HK$ 221.82M | HK$ 201.33M |
Stockholders' Equity | HK$ 609.94M | HK$ 642.67M | HK$ 646.55M | HK$ 684.27M | HK$ 651.60M |
Cash Flow | |||||
Free Cash Flow | HK$ 0.00 | HK$ 24.37M | HK$ 59.12M | HK$ 15.81M | HK$ -20.74M |
Operating Cash Flow | HK$ 75.91M | HK$ 59.21M | HK$ 59.76M | HK$ 17.45M | HK$ -19.20M |
Investing Cash Flow | HK$ -73.18M | HK$ -18.04M | HK$ -53.16M | HK$ -16.68M | HK$ 4.37M |
Financing Cash Flow | HK$ 0.00 | HK$ -16.73M | HK$ -36.53M | HK$ -4.05M | HK$ -88.02M |