| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 406.74M | 468.46M | 193.77M | 357.15M | 382.27M |
| Gross Profit | 7.71M | 17.30M | -7.15M | 7.33M | -29.92M |
| EBITDA | -20.19M | 12.22M | -56.41M | 1.14M | -62.53M |
| Net Income | -22.41M | 9.87M | -59.28M | -969.00K | 40.10M |
Balance Sheet | |||||
| Total Assets | 239.32M | 169.40M | 196.53M | 226.86M | 240.88M |
| Cash, Cash Equivalents and Short-Term Investments | 11.09M | 32.60M | 35.21M | 31.59M | 9.55M |
| Total Debt | 11.87M | 10.01M | 12.92M | 599.00K | 4.38M |
| Total Liabilities | 262.27M | 169.94M | 206.95M | 177.99M | 190.98M |
| Stockholders Equity | -22.94M | -548.00K | -10.42M | 48.87M | 49.78M |
Cash Flow | |||||
| Free Cash Flow | -36.65M | -27.30M | -19.92M | 31.51M | -29.92M |
| Operating Cash Flow | -36.62M | -27.25M | -19.77M | 32.20M | -29.67M |
| Investing Cash Flow | -33.00K | 16.29M | -2.51M | -16.73M | 27.64M |
| Financing Cash Flow | 15.13M | 871.00K | 25.90M | 5.18M | -10.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$205.00M | 3.05 | 5.52% | 9.71% | 41.31% | -27.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
48 Neutral | HK$216.00M | 5.92 | 4.36% | 15.38% | 0.39% | -42.36% | |
47 Neutral | HK$197.60M | 9.03 | 5.57% | 2.58% | 27.88% | 1.69% | |
40 Neutral | HK$167.83M | -5.41 | 203.90% | ― | -13.17% | -327.03% | |
38 Underperform | HK$156.00M | -0.58 | -98.05% | ― | 15.26% | 10.41% |