Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 598.60M | ¥ 211.96M | ¥ 779.58M | ¥ 289.20M | ¥ 651.34M |
Gross Profit | ¥ 43.30M | ¥ 67.03M | ¥ 223.78M | ¥ -63.46M | ¥ 186.84M |
Operating Income | ¥ -699.76M | ¥ -228.26M | ¥ 112.50M | ¥ -790.54M | ¥ 149.91M |
EBITDA | ¥ -1.32B | ¥ -117.50M | ¥ 132.03M | ¥ -668.90M | ¥ -2.25B |
Net Income | ¥ -1.62B | ¥ -267.76M | ¥ 27.71M | ¥ -936.44M | ¥ -2.28B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.30B | ¥ 1.28B | ¥ 1.28B | ¥ 1.84B | ¥ 1.69B |
Total Assets | ¥ 13.19B | ¥ 13.93B | ¥ 14.08B | ¥ 14.19B | ¥ 15.48B |
Total Debt | ¥ 5.12B | ¥ 4.49B | ¥ 4.28B | ¥ 4.61B | ¥ 4.68B |
Net Debt | ¥ 4.99B | ¥ 4.38B | ¥ 4.21B | ¥ 4.23B | ¥ 4.16B |
Total Liabilities | ¥ 10.53B | ¥ 9.65B | ¥ 9.60B | ¥ 9.72B | ¥ 10.00B |
Stockholders' Equity | ¥ 2.36B | ¥ 4.00B | ¥ 4.21B | ¥ 4.18B | ¥ 5.18B |
Cash Flow | |||||
Free Cash Flow | ¥ -2.41M | ¥ -41.82M | ¥ -268.70M | ¥ -241.78M | ¥ -190.32M |
Operating Cash Flow | ¥ -1.54M | ¥ -41.29M | ¥ -267.88M | ¥ -241.09M | ¥ -187.59M |
Investing Cash Flow | ¥ -769.57M | ¥ -82.63M | ¥ -21.41M | ¥ 459.36M | ¥ 2.03B |
Financing Cash Flow | ¥ 796.87M | ¥ 154.09M | ¥ -19.85M | ¥ -356.91M | ¥ -2.02B |