| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 98.75M | 111.86M | 172.53M | 233.28M | 245.02M | 175.97M |
| Gross Profit | 9.99M | 8.31M | 25.14M | 54.77M | 70.92M | 42.46M |
| EBITDA | -27.63M | -29.78M | -14.83M | -24.89M | 42.48M | 15.12M |
| Net Income | -15.86M | -26.36M | -27.88M | -45.85M | 20.53M | -3.11M |
Balance Sheet | ||||||
| Total Assets | 92.95M | 103.70M | 117.83M | 140.58M | 172.94M | 165.97M |
| Cash, Cash Equivalents and Short-Term Investments | 41.68M | 46.26M | 33.10M | 38.54M | 64.71M | 79.77M |
| Total Debt | 20.26M | 18.78M | 20.45M | 15.95M | 18.48M | 21.43M |
| Total Liabilities | 31.74M | 31.46M | 33.01M | 27.86M | 38.24M | 53.41M |
| Stockholders Equity | 61.21M | 72.24M | 84.82M | 112.72M | 133.83M | 113.30M |
Cash Flow | ||||||
| Free Cash Flow | -1.19M | -771.00K | -5.65M | -15.44M | -25.76M | 22.20M |
| Operating Cash Flow | 8.00K | -527.00K | -4.03M | -14.81M | -17.14M | 25.14M |
| Investing Cash Flow | -1.19M | -226.00K | -1.58M | 1.66M | -5.71M | -3.82M |
| Financing Cash Flow | 1.71M | 2.96M | -2.51M | 3.07M | -16.16M | 37.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | HK$2.39B | 4.06 | 5.10% | 4.05% | 6.60% | -14.32% | |
73 Outperform | HK$472.84M | 2.83 | 11.02% | 6.00% | 14.52% | 15.74% | |
70 Outperform | HK$1.65B | 4.06 | 10.00% | 9.67% | -9.00% | -21.55% | |
64 Neutral | HK$116.12B | 15.23 | 23.74% | 4.21% | -9.49% | 32.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | HK$8.81B | 1.57 | 9.13% | 4.60% | -10.41% | 67.25% | |
41 Neutral | HK$167.00M | -3.91 | -25.41% | ― | -27.22% | 64.62% |