Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 737.05M | 783.50M | 714.13M | 636.53M | 682.19M | 497.30M |
Gross Profit | 231.96M | 246.95M | 194.65M | 174.86M | 195.76M | 140.49M |
EBITDA | 84.94M | 94.45M | 101.35M | 89.68M | 97.76M | 69.42M |
Net Income | 82.29M | 87.22M | 58.39M | 49.22M | 56.42M | 20.15M |
Balance Sheet | ||||||
Total Assets | 1.01B | 1.04B | 950.13M | 902.37M | 907.85M | 815.73M |
Cash, Cash Equivalents and Short-Term Investments | 349.74M | 387.75M | 229.68M | 254.00M | 219.79M | 190.83M |
Total Debt | 89.05M | 116.48M | 144.48M | 154.38M | 159.84M | 177.60M |
Total Liabilities | 157.59M | 219.79M | 220.35M | 230.70M | 279.56M | 254.51M |
Stockholders Equity | 849.70M | 817.04M | 729.78M | 671.67M | 623.10M | 564.41M |
Cash Flow | ||||||
Free Cash Flow | 142.84M | 97.92M | 32.31M | 65.30M | 5.52M | 41.89M |
Operating Cash Flow | 145.09M | 100.50M | 40.51M | 70.40M | 6.37M | 42.26M |
Investing Cash Flow | -10.95M | -8.65M | -3.11M | -5.03M | -837.00K | 771.00K |
Financing Cash Flow | -60.16M | -37.84M | -14.37M | -29.74M | -23.17M | -13.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | €202.50M | 2.46 | 10.58% | ― | -1.35% | 28.48% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
55 Neutral | HK$276.41M | 41.55 | -18.78% | ― | -8.26% | -240.93% | |
53 Neutral | HK$462.00M | 427.78 | 1.19% | ― | 20.78% | -55.00% | |
48 Neutral | HK$120.05M | 10.00 | -2.80% | 3.16% | -0.45% | -257.14% | |
45 Neutral | HK$131.21M | 37.25 | -0.68% | 8.16% | -33.92% | -94.74% | |
41 Neutral | HK$149.53M | ― | -54.25% | ― | -51.67% | 36.70% |