| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 126.58M | 57.05M | 78.38M | 56.00M | 469.00M |
| Gross Profit | -86.24M | -3.28M | -4.60M | -63.00M | 49.00M |
| EBITDA | -117.11M | -58.19M | -90.05M | -175.00M | -58.00M |
| Net Income | -112.06M | -55.78M | -98.41M | -176.07M | -60.00M |
Balance Sheet | |||||
| Total Assets | 547.92M | 659.94M | 730.19M | 754.00M | 978.00M |
| Cash, Cash Equivalents and Short-Term Investments | 50.37M | 29.59M | 53.33M | 44.36M | 97.00M |
| Total Debt | 0.00 | 16.51M | 23.07M | 5.24M | 2.00M |
| Total Liabilities | 80.40M | 129.91M | 121.60M | 75.00M | 99.00M |
| Stockholders Equity | 483.26M | 547.35M | 615.33M | 679.00M | 879.00M |
Cash Flow | |||||
| Free Cash Flow | -7.82M | -22.77M | -28.84M | -36.00M | -101.00M |
| Operating Cash Flow | -7.30M | -22.00M | -28.52M | -32.00M | -101.00M |
| Investing Cash Flow | -827.00K | -4.40M | -4.73M | 17.98M | 33.00M |
| Financing Cash Flow | 29.81M | 2.84M | 46.44M | 21.43M | -1.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
51 Neutral | HK$58.74M | 2.10 | -52.41% | ― | -1.26% | ― | |
49 Neutral | HK$90.58M | -0.38 | -13.99% | ― | -15.22% | -42.14% | |
49 Neutral | HK$153.97M | -0.43 | -37.15% | ― | ― | ― | |
46 Neutral | HK$43.41M | -4.56 | -5.34% | ― | 0.15% | 50.00% | |
43 Neutral | HK$62.94M | -0.17 | -21.94% | ― | 121.88% | -34.96% | |
42 Neutral | HK$91.26M | -1.45 | -46.62% | ― | 46.92% | -3901.26% |