Liquidity Ratios | | | | | |
Current Ratio | 1.04 | 1.00 | 0.97 | 0.95 | 1.36 |
Quick Ratio | 1.04 | 1.00 | 0.97 | 0.95 | 1.35 |
Cash Ratio | 0.41 | 0.39 | 0.46 | 0.56 | 0.71 |
Solvency Ratio | 0.02 | <0.01 | <0.01 | >-0.01 | 0.03 |
Operating Cash Flow Ratio | -0.13 | -0.32 | -0.53 | -0.18 | -0.45 |
Short-Term Operating Cash Flow Coverage | -0.14 | -0.37 | -0.63 | -0.21 | -0.48 |
Net Current Asset Value | HK$ ― | HK$ ― | HK$ ― | HK$ ― | HK$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.70 | 0.69 | 0.66 | 0.62 | 0.64 |
Debt-to-Equity Ratio | 5.15 | 6.22 | 4.63 | 3.30 | 2.98 |
Debt-to-Capital Ratio | 0.84 | 0.86 | 0.82 | 0.77 | 0.75 |
Long-Term Debt-to-Capital Ratio | 0.74 | 0.77 | 0.70 | 0.56 | 0.46 |
Financial Leverage Ratio | 7.31 | 8.95 | 6.98 | 5.34 | 4.66 |
Debt Service Coverage Ratio | >-0.01 | 0.06 | 0.09 | 0.03 | 0.10 |
Interest Coverage Ratio | 2.96 | 0.24 | -0.05 | -0.44 | -0.42 |
Debt to Market Cap | 12.95 | 8.61 | 6.54 | 2.70 | 5.35 |
Interest Debt Per Share | 3.21 | 3.75 | 3.28 | 2.27 | 1.98 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 41.20% | 37.78% | 39.40% | 53.07% | 43.64% |
EBIT Margin | 10.40% | 16.29% | 25.18% | 28.91% | 137.35% |
EBITDA Margin | 3.29% | 21.05% | 34.45% | 28.11% | 112.88% |
Operating Profit Margin | 14.19% | 4.17% | -1.08% | -18.58% | -28.74% |
Pretax Profit Margin | 6.41% | 10.38% | 0.36% | -32.05% | 19.37% |
Net Profit Margin | 9.90% | -2.81% | -2.98% | -28.57% | 42.60% |
Continuous Operations Profit Margin | 4.94% | 5.22% | 2.09% | -22.31% | 50.56% |
Net Income Per EBT | 154.34% | -27.01% | -816.22% | 89.16% | 219.90% |
EBT Per EBIT | 45.20% | 248.93% | -33.72% | 172.49% | -67.40% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.51 | 0.00 | 0.57 | 0.58 | 0.27 |
Payables Turnover | 37.59 | 14.59 | 7.77 | 19.61 | 17.14 |
Inventory Turnover | 71.91 | 54.46 | 21.77 | 11.72 | 10.52 |
Fixed Asset Turnover | 1.32 | 0.37 | 0.21 | 0.13 | 0.11 |
Asset Turnover | 0.11 | 0.08 | 0.06 | 0.05 | 0.03 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | -0.20 | -0.42 | -0.60 | -0.15 | -0.37 |
Free Cash Flow Per Share | -0.37 | -0.58 | -0.95 | -0.42 | -0.44 |
CapEx Per Share | 0.16 | 0.16 | 0.35 | 0.26 | 0.08 |
Free Cash Flow to Operating Cash Flow | 1.80 | 1.39 | 1.59 | 2.69 | 1.21 |
Dividend Paid and CapEx Coverage Ratio | -1.25 | -2.58 | -1.70 | -0.59 | -4.88 |
Capital Expenditure Coverage Ratio | -1.25 | -2.58 | -1.70 | -0.59 | -4.88 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 5.20 | -28.23 | -43.08 | -11.84 | 6.16 |
Price-to-Sales (P/S) Ratio | 0.51 | 0.79 | 1.28 | 3.38 | 2.63 |
Price-to-Book (P/B) Ratio | 0.40 | 0.60 | 0.56 | 0.87 | 0.38 |
Price-to-Free Cash Flow (P/FCF) Ratio | -0.67 | -0.61 | -0.41 | -1.39 | -0.56 |
Price-to-Operating Cash Flow Ratio | -1.21 | -0.85 | -0.65 | -3.74 | -0.67 |
Price-to-Earnings Growth (PEG) Ratio | 0.03 | -0.73 | 0.53 | 0.05 | 0.10 |
Price-to-Fair Value | 0.40 | 0.60 | 0.56 | 0.87 | 0.38 |
Enterprise Value Multiple | 177.73 | 37.25 | 29.52 | 47.76 | 14.88 |
Enterprise Value | ― | ― | ― | ― | ― |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 0.99 | 1.07 | 1.12 | 1.01 | 1.00 |
Shareholders’ Equity Per Share | 0.62 | 0.59 | 0.69 | 0.67 | 0.65 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.69 | 0.52 | 8.63 | -0.42 | 1.09 |
Revenue Per Share | 0.48 | 0.45 | 0.30 | 0.17 | 0.09 |
Net Income Per Share | 0.05 | -0.01 | >-0.01 | -0.05 | 0.04 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |