| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 164.72M | 134.68M | 38.27M | 39.88M | 37.81M | 17.22M |
| Gross Profit | 126.57M | 97.39M | 31.17M | 29.53M | 31.94M | 16.97M |
| EBITDA | 26.39M | 14.01M | 12.19M | 5.40M | 4.90M | -5.77M |
| Net Income | 1.11M | 2.56M | 2.51M | -47.01M | -330.00K | -22.96M |
Balance Sheet | ||||||
| Total Assets | 1.08B | 1.08B | 598.62M | 372.08M | 423.63M | 417.58M |
| Cash, Cash Equivalents and Short-Term Investments | 26.58M | 20.46M | 51.13M | 3.03M | 5.99M | 2.73M |
| Total Debt | 530.83M | 541.28M | 160.87M | 160.32M | 161.27M | 162.33M |
| Total Liabilities | 586.77M | 584.50M | 465.57M | 240.89M | 244.41M | 243.68M |
| Stockholders Equity | 492.00M | 490.76M | 133.15M | 131.19M | 179.23M | 173.88M |
Cash Flow | ||||||
| Free Cash Flow | -266.76M | 28.28M | 48.83M | 3.58M | -3.60M | -2.77M |
| Operating Cash Flow | 38.58M | 28.62M | 49.20M | 3.70M | -2.96M | -2.37M |
| Investing Cash Flow | -3.47M | -301.32M | -396.00K | -1.64M | -2.79M | -1.14M |
| Financing Cash Flow | -47.55M | 243.75M | -160.00K | -8.72M | 5.52M | -134.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$522.80M | 6.90 | 11.46% | ― | 5.01% | -31.83% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | HK$305.02M | 7.16 | 3.28% | 6.60% | -14.43% | -77.55% | |
57 Neutral | HK$393.87M | 315.00 | 0.23% | ― | 144.07% | -92.86% | |
51 Neutral | HK$250.89M | -11.78 | -4.06% | 15.45% | 6.30% | -128.34% | |
45 Neutral | HK$230.40M | 27.39 | 2.06% | ― | 0.88% | -25.81% |