| Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | HK$ 37.59M | HK$ 176.94M | HK$ 126.36M | HK$ 27.52M | HK$ 43.54M |
| Gross Profit | HK$ 6.93M | HK$ 69.00M | HK$ 44.32M | HK$ 8.66M | HK$ 19.45M |
| Operating Income | HK$ -14.34M | HK$ -10.08M | HK$ -22.80M | HK$ -36.78M | HK$ -28.16M |
| EBITDA | HK$ -12.17M | HK$ 13.48M | HK$ -2.91M | HK$ -23.39M | HK$ -50.18M |
| Net Income | HK$ -32.02M | HK$ -20.16M | HK$ -23.77M | HK$ -44.41M | HK$ -70.66M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | HK$ 40.30M | HK$ 46.95M | HK$ 50.21M | HK$ 21.38M | HK$ 7.76M |
| Total Assets | HK$ 546.92M | HK$ 555.23M | HK$ 602.36M | HK$ 536.21M | HK$ 565.84M |
| Total Debt | HK$ 87.70M | HK$ 121.46M | HK$ 119.14M | HK$ 81.74M | HK$ 21.45M |
| Net Debt | HK$ 52.26M | HK$ 78.81M | HK$ 68.93M | HK$ 60.36M | HK$ 13.69M |
| Total Liabilities | HK$ 199.05M | HK$ 176.41M | HK$ 203.15M | HK$ 113.07M | HK$ 54.58M |
| Stockholders' Equity | HK$ 351.41M | HK$ 382.16M | HK$ 402.32M | HK$ 426.08M | HK$ 513.75M |
| Cash Flow | |||||
| Free Cash Flow | HK$ 28.71M | HK$ 16.21M | HK$ -26.61M | HK$ -25.43M | HK$ -22.00M |
| Operating Cash Flow | HK$ 29.18M | HK$ 18.23M | HK$ -22.15M | HK$ -16.46M | HK$ -21.28M |
| Investing Cash Flow | HK$ 518.00K | HK$ -1.78M | HK$ -6.24M | HK$ -8.97M | HK$ -715.00K |
| Financing Cash Flow | HK$ -36.90M | HK$ -24.01M | HK$ 57.23M | HK$ 20.06M | HK$ -485.00K |