Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.42B | ¥ 1.04B | ¥ 992.96M | ¥ 1.22B | ¥ 2.42B |
Gross Profit | ¥ 215.26M | ¥ 123.59M | ¥ 113.87M | ¥ -148.22M | ¥ 390.50M |
Operating Income | ¥ 22.27M | ¥ -104.87M | ¥ 25.55M | ¥ -346.85M | ¥ -34.54M |
EBITDA | ¥ 90.27M | ¥ -22.05M | ¥ 95.08M | ¥ -277.42M | ¥ -188.70M |
Net Income | ¥ 33.88M | ¥ -34.67M | ¥ 20.21M | ¥ -386.52M | ¥ -324.12M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.32B | ¥ 1.33B | ¥ 946.40M | ¥ 1.27B | ¥ 1.71B |
Total Assets | ¥ 3.60B | ¥ 3.53B | ¥ 3.53B | ¥ 3.63B | ¥ 4.64B |
Total Debt | ¥ 123.76M | ¥ 99.06M | ¥ 97.73M | ¥ 63.58M | ¥ 410.26M |
Net Debt | ¥ -867.06M | ¥ -951.12M | ¥ -563.28M | ¥ -951.40M | ¥ -754.91M |
Total Liabilities | ¥ 353.52M | ¥ 305.96M | ¥ 258.93M | ¥ 188.65M | ¥ 659.48M |
Stockholders' Equity | ¥ 3.19B | ¥ 3.16B | ¥ 3.20B | ¥ 3.37B | ¥ 3.89B |
Cash Flow | |||||
Free Cash Flow | ¥ -132.62M | ¥ 177.63M | ¥ -156.52M | ¥ 37.41M | ¥ 94.82M |
Operating Cash Flow | ¥ 83.29M | ¥ 237.39M | ¥ -77.63M | ¥ 89.68M | ¥ 183.21M |
Investing Cash Flow | ¥ -164.12M | ¥ 68.59M | ¥ -227.05M | ¥ 119.67M | ¥ -300.02M |
Financing Cash Flow | ¥ -3.41M | ¥ -24.46M | ¥ -17.58M | ¥ -276.31M | ¥ -293.86M |