Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 1.47B | $ 1.24B | $ 1.06B | $ 1.17B | $ 1.35B |
Gross Profit | $ 684.46M | $ 555.16M | $ 415.36M | $ 402.62M | $ 499.17M |
Operating Income | $ 276.70M | $ -83.04M | $ -134.53M | $ -150.75M | $ -84.38M |
EBITDA | $ 672.50M | $ 550.27M | $ 407.66M | $ 273.62M | $ 472.15M |
Net Income | $ 169.29M | $ 132.17M | $ 60.56M | $ -32.67M | $ 87.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 8.50M | $ 81.33M | $ 357.30M | $ 310.88M | $ 14.25M |
Total Assets | $ 2.64B | $ 2.29B | $ 2.08B | $ 1.98B | $ 1.97B |
Total Debt | $ 1.61B | $ 1.41B | $ 1.42B | $ 1.41B | $ 1.35B |
Net Debt | $ 1.60B | $ 1.33B | $ 1.06B | $ 1.10B | $ 1.33B |
Total Liabilities | $ 2.11B | $ 1.89B | $ 1.78B | $ 1.74B | $ 1.67B |
Stockholders' Equity | $ 534.29M | $ 401.04M | $ 303.38M | $ 238.23M | $ 307.52M |
Cash Flow | |||||
Free Cash Flow | $ -340.35M | $ -202.65M | $ -193.13M | $ 150.99M | $ -33.55M |
Operating Cash Flow | $ 405.48M | $ 313.24M | $ 259.57M | $ 286.02M | $ 319.22M |
Investing Cash Flow | $ -608.76M | $ -546.54M | $ -170.97M | $ 21.09M | $ -325.90M |
Financing Cash Flow | $ 130.45M | $ -42.67M | $ -42.18M | $ -10.47M | $ 4.25M |