Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 501.00 | $ 617.00 | $ 29.27M | $ 13.32M | $ 13.92M |
Gross Profit | $ -66.31K | $ -80.29K | $ 10.22M | $ 5.29M | $ 5.78M |
Operating Income | $ -8.50M | $ -7.32M | $ -8.65M | $ -4.74M | $ -3.07M |
EBITDA | $ -4.89M | $ -8.47M | $ -4.99M | $ -3.71M | $ -2.32M |
Net Income | $ -11.89M | $ -18.48M | $ -7.22M | $ -4.04M | $ -3.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 1.19M | $ 5.08M | $ 22.92M | $ 26.52M | $ 948.21K |
Total Assets | $ 2.22M | $ 30.97M | $ 55.26M | $ 34.44M | $ 11.87M |
Total Debt | $ 457.67K | $ 14.87M | $ 13.64M | $ 3.54M | $ 8.51M |
Net Debt | $ -735.90K | $ 9.79M | $ -9.27M | $ -22.95M | $ 7.59M |
Total Liabilities | $ 3.78M | $ 23.10M | $ 35.05M | $ 5.21M | $ 9.62M |
Stockholders' Equity | $ -1.56M | $ 7.87M | $ 20.21M | $ 29.23M | $ 2.26M |
Cash Flow | |||||
Free Cash Flow | $ -3.85M | $ -4.94M | $ -4.36M | $ -3.60M | $ -2.40M |
Operating Cash Flow | $ -3.66M | $ -4.74M | $ -3.87M | $ -3.53M | $ -2.29M |
Investing Cash Flow | $ -4.92M | $ -768.55K | $ -10.73M | $ -87.32K | $ -75.20K |
Financing Cash Flow | $ 4.69M | $ -13.55M | $ 12.79M | $ 27.19M | $ 1.76M |