Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 11.72M | $ 11.28M | $ 10.21M | $ 11.57M | $ 12.39M |
Gross Profit | $ 3.67M | $ 3.22M | $ 2.60M | $ 3.72M | $ 3.21M |
EBIT | $ -494.00K | $ -1.49M | $ -2.65M | $ -1.66M | $ -703.00K |
EBITDA | $ -8.00K | $ -772.00K | $ -1.45M | $ -1.01M | $ -206.00K |
Net Income Common Stockholders | $ -854.00K | $ -1.99M | $ -2.25M | $ -2.01M | $ -1.50M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.25M | $ 1.36M | $ 2.30M | $ 2.00M | $ 2.27M |
Total Assets | $ 20.32M | $ 20.59M | $ 22.80M | $ 23.32M | $ 24.05M |
Total Debt | $ 1.50M | $ 1.65M | $ 1.80M | $ 2.70M | $ 2.88M |
Net Debt | $ 247.00K | $ 293.00K | $ -496.00K | $ 702.00K | $ 604.00K |
Total Liabilities | $ 17.55M | $ 16.75M | $ 17.46M | $ 17.47M | $ 16.51M |
Stockholders Equity | $ 2.77M | $ 3.84M | $ 5.34M | $ 5.85M | $ 7.54M |
Cash Flow | - | ||||
Free Cash Flow | $ 541.00K | $ -390.00K | $ 1.11M | $ 1.09M | $ -26.00K |
Operating Cash Flow | $ 541.00K | $ -387.00K | $ 1.26M | $ 1.10M | $ -13.00K |
Investing Cash Flow | $ -159.00K | $ -52.00K | $ -275.00K | $ -139.00K | $ -175.00K |
Financing Cash Flow | $ -480.00K | $ -427.00K | $ -808.00K | $ -813.00K | $ 703.00K |