Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 885.77M | $ 1.11B | $ 1.20B | $ 607.94M | $ 705.80M |
Gross Profit | $ 209.88M | $ 421.69M | $ 528.16M | $ 44.05M | $ 115.95M |
Operating Income | $ 188.61M | $ 435.09M | $ 513.61M | $ 19.77M | $ 100.66M |
EBITDA | $ 352.02M | $ 530.74M | $ 691.22M | $ 21.24M | $ 190.82M |
Net Income | $ 112.27M | $ 461.85M | $ 527.22M | $ -137.67M | $ 37.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 116.38M | $ 134.78M | $ 197.03M | $ 153.09M | $ 88.93M |
Total Assets | $ 3.49B | $ 3.26B | $ 3.45B | $ 2.72B | $ 2.97B |
Total Debt | $ 1.47B | $ 1.25B | $ 1.42B | $ 1.24B | $ 1.34B |
Net Debt | $ 1.35B | $ 1.11B | $ 1.22B | $ 1.09B | $ 1.25B |
Total Liabilities | $ 1.57B | $ 1.34B | $ 1.53B | $ 1.35B | $ 1.45B |
Stockholders' Equity | $ 1.92B | $ 1.92B | $ 1.93B | $ 1.37B | $ 1.51B |
Cash Flow | |||||
Free Cash Flow | $ -211.21M | $ 442.36M | $ 115.40M | $ 115.37M | $ 114.31M |
Operating Cash Flow | $ 266.34M | $ 503.39M | $ 560.40M | $ 140.64M | $ 158.43M |
Investing Cash Flow | $ -381.77M | $ 72.82M | $ -390.02M | $ -19.15M | $ -73.05M |
Financing Cash Flow | $ 96.00M | $ -648.15M | $ -135.46M | $ -109.63M | $ -294.74M |