Liquidity Ratios | | | | | |
Current Ratio | 6.25 | 6.91 | 4.41 | 2.16 | 5.70 |
Quick Ratio | 6.25 | 6.91 | 4.41 | 2.16 | 5.70 |
Cash Ratio | 5.71 | 5.54 | 3.02 | 1.89 | 4.04 |
Solvency Ratio | -0.04 | 0.35 | -0.30 | -0.42 | 0.45 |
Operating Cash Flow Ratio | 0.87 | 4.62 | 2.19 | 0.69 | 2.82 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.00 | 1.61 | 0.00 |
Net Current Asset Value | $ ― | $ ― | $ ― | $ ― | $ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.31 | 0.29 | 0.27 | 0.23 | 0.15 |
Debt-to-Equity Ratio | 0.56 | 0.51 | 0.48 | 0.39 | 0.21 |
Debt-to-Capital Ratio | 0.36 | 0.34 | 0.32 | 0.28 | 0.18 |
Long-Term Debt-to-Capital Ratio | 0.36 | 0.34 | 0.32 | 0.22 | 0.18 |
Financial Leverage Ratio | 1.83 | 1.79 | 1.75 | 1.67 | 1.42 |
Debt Service Coverage Ratio | 1.73 | 11.58 | -4.05 | -1.89 | 4.55 |
Interest Coverage Ratio | -0.77 | 8.18 | 3.71 | -1.97 | 3.09 |
Debt to Market Cap | 0.42 | 0.64 | 0.55 | 0.64 | 0.43 |
Interest Debt Per Share | 0.45 | 1.06 | 1.10 | 1.42 | 1.32 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 23.11% | 53.73% | 34.73% | -16.47% | 48.36% |
EBIT Margin | -4.13% | 34.20% | -84.05% | -229.05% | 35.68% |
EBITDA Margin | 50.94% | 69.33% | -31.71% | -132.81% | 77.70% |
Operating Profit Margin | -22.64% | 48.97% | 29.14% | -38.82% | 52.68% |
Pretax Profit Margin | -33.37% | -1.64% | -91.91% | -260.93% | 27.73% |
Net Profit Margin | -72.29% | -1.69% | -91.97% | -261.05% | 27.55% |
Continuous Operations Profit Margin | -33.61% | 28.17% | -91.97% | -261.05% | 27.55% |
Net Income Per EBT | 216.61% | 102.82% | 100.06% | 100.05% | 99.33% |
EBT Per EBIT | 147.40% | -3.35% | -315.37% | 672.10% | 52.64% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 3.21 | 3.70 | 2.40 | 3.81 | 2.51 |
Payables Turnover | 2.83 | 7.91 | 11.21 | 1.94 | 2.14 |
Inventory Turnover | 0.00 | 200.20M | 0.00 | 186.00M | 0.00 |
Fixed Asset Turnover | 0.31 | 1.66 | 0.77 | 0.17 | 0.33 |
Asset Turnover | 0.11 | 0.46 | 0.33 | 0.10 | 0.19 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.09 | 1.48 | 0.83 | 0.47 | 0.99 |
Free Cash Flow Per Share | -0.07 | 0.95 | 0.42 | 0.07 | 0.45 |
CapEx Per Share | 0.16 | 0.53 | 0.41 | 0.40 | 0.55 |
Free Cash Flow to Operating Cash Flow | -0.79 | 0.64 | 0.51 | 0.15 | 0.45 |
Dividend Paid and CapEx Coverage Ratio | 0.42 | 2.10 | 1.45 | 0.78 | 1.52 |
Capital Expenditure Coverage Ratio | 0.56 | 2.78 | 2.03 | 1.18 | 1.82 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -9.55 | -57.48 | -1.58 | -1.30 | 6.64 |
Price-to-Sales (P/S) Ratio | 6.91 | 0.97 | 1.46 | 3.39 | 1.83 |
Price-to-Book (P/B) Ratio | 1.35 | 0.80 | 0.84 | 0.58 | 0.50 |
Price-to-Free Cash Flow (P/FCF) Ratio | -13.49 | 1.59 | 4.22 | 27.45 | 5.63 |
Price-to-Operating Cash Flow Ratio | 10.63 | 1.02 | 2.14 | 4.18 | 2.53 |
Price-to-Earnings Growth (PEG) Ratio | -0.03 | 0.59 | 0.06 | <0.01 | -0.05 |
Price-to-Fair Value | 1.35 | 0.80 | 0.84 | 0.58 | 0.50 |
Enterprise Value Multiple | 10.80 | 0.65 | -4.25 | -2.57 | 2.04 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 0.58 | 1.66 | 1.72 | 2.80 | 4.08 |
Shareholders’ Equity Per Share | 0.72 | 1.89 | 2.10 | 3.39 | 5.04 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | >-0.01 | -0.03 | >-0.01 | >-0.01 | <0.01 |
Revenue Per Share | 0.14 | 1.55 | 1.21 | 0.58 | 1.37 |
Net Income Per Share | -0.10 | -0.03 | -1.11 | -1.52 | 0.38 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |