Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -33.82K | C$ 0.00 | C$ -549.23K | C$ -451.03K | C$ -713.73K |
Operating Income | C$ -341.77K | C$ -308.72K | C$ -875.20K | C$ -628.50K | C$ -1.14M |
EBITDA | C$ 0.00 | C$ -195.95K | C$ -875.20K | C$ -628.50K | C$ -934.01K |
Net Income | C$ -287.55K | C$ -363.85K | C$ -1.24M | C$ -813.67K | C$ -934.02K |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 90.81K | C$ 63.91K | C$ 206.36K | C$ 869.79K | C$ 1.54M |
Total Assets | C$ 1.19M | C$ 921.25K | C$ 853.85K | C$ 1.39M | C$ 1.84M |
Total Debt | C$ 570.00K | C$ 175.00K | C$ 175.00K | C$ 0.00 | C$ 0.00 |
Net Debt | C$ 553.44K | C$ 152.34K | C$ 78.64K | C$ -429.79K | C$ -1.01M |
Total Liabilities | C$ 671.87K | C$ 293.16K | C$ 238.14K | C$ 85.28K | C$ 151.55K |
Stockholders' Equity | C$ 521.65K | C$ 628.09K | C$ 615.71K | C$ 1.30M | C$ 1.69M |
Cash Flow | |||||
Free Cash Flow | C$ -538.30K | C$ -235.02K | C$ -888.29K | C$ -989.05K | C$ -1.02M |
Operating Cash Flow | C$ -289.46K | C$ -235.02K | C$ -753.16K | C$ -817.57K | C$ -887.57K |
Investing Cash Flow | C$ -248.84K | C$ -227.87K | C$ -133.30K | C$ -153.76K | C$ -76.16K |
Financing Cash Flow | C$ 532.20K | C$ 389.19K | C$ 553.03K | C$ 387.90K | C$ 1.10M |