Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 50.33M | $ 71.81M | $ 66.49M | $ 54.84M | $ 79.69M |
Gross Profit | $ 50.33M | $ 71.81M | $ 66.49M | $ 34.34M | $ 53.69M |
Operating Income | $ -44.93M | $ 8.70M | $ 11.07M | $ 5.38M | $ 27.18M |
EBITDA | $ -38.31M | $ 16.02M | $ 8.46M | $ 9.66M | $ -48.34M |
Net Income | $ -47.05M | $ 2.35M | $ 5.64M | $ 792.00K | $ -60.92M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 4.79M | $ 10.75M | $ 24.59M | $ 12.65M | $ 29.89M |
Total Assets | $ 77.90M | $ 131.08M | $ 162.43M | $ 92.16M | $ 99.43M |
Total Debt | $ 1.17M | $ 1.53M | $ 1.55M | $ 690.00K | $ 10.69M |
Net Debt | $ -3.52M | $ -8.88M | $ -20.88M | $ -11.96M | $ -16.41M |
Total Liabilities | $ 24.32M | $ 30.82M | $ 53.21M | $ 24.91M | $ 35.88M |
Stockholders' Equity | $ 53.58M | $ 100.26M | $ 109.22M | $ 67.25M | $ 63.26M |
Cash Flow | |||||
Free Cash Flow | $ -4.62M | $ 5.99M | $ -24.71M | $ -11.38M | $ 31.01M |
Operating Cash Flow | $ 4.57M | $ 15.75M | $ 7.25M | $ 8.42M | $ 40.12M |
Investing Cash Flow | $ -2.91M | $ -7.86M | $ -31.85M | $ -19.66M | $ -7.29M |
Financing Cash Flow | $ -7.73M | $ -18.77M | $ 34.65M | $ -3.52M | $ -51.02M |