Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 46.91M | £ 44.03M | £ 34.91M | £ 24.23M | £ 44.57M |
Gross Profit | £ 2.16M | £ -96.00K | £ 1.34M | £ -6.10M | £ 652.00K |
Operating Income | £ -12.31M | £ -2.16M | £ -216.00K | £ -7.69M | £ -254.00K |
EBITDA | £ -8.05M | £ 297.00K | £ 3.66M | £ -5.08M | £ 1.52M |
Net Income | £ -14.47M | £ -6.43M | £ 1.15M | £ -12.67M | £ -266.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 4.18M | £ 7.00M | £ 11.01M | £ 8.03M | £ 4.57M |
Total Assets | £ 43.27M | £ 61.12M | £ 68.63M | £ 66.75M | £ 26.91M |
Total Debt | £ 48.93M | £ 50.31M | £ 53.43M | £ 55.12M | £ 1.65M |
Net Debt | £ 44.75M | £ 43.31M | £ 42.43M | £ 47.09M | £ -2.92M |
Total Liabilities | £ 59.78M | £ 63.17M | £ 64.30M | £ 66.16M | £ 13.62M |
Stockholders' Equity | £ -16.51M | £ -2.05M | £ 4.33M | £ 596.00K | £ 13.29M |
Cash Flow | |||||
Free Cash Flow | £ 2.22M | £ 2.81M | £ 7.22M | £ 4.81M | £ 1.56M |
Operating Cash Flow | £ 2.53M | £ 4.46M | £ 7.77M | £ 4.93M | £ 2.01M |
Investing Cash Flow | £ -169.00K | £ -1.65M | £ -541.00K | £ 1.92M | £ 55.00K |
Financing Cash Flow | £ -5.19M | £ -6.81M | £ -4.25M | £ -3.39M | £ -1.81M |