Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 560.00K | £ 1.16M | £ 1.03M | £ 1.45M |
Gross Profit | £ -15.00K | £ -290.00K | £ -166.00K | - | £ 404.00K |
Operating Income | £ -6.62M | £ -4.17M | £ -1.92M | £ -1.34M | £ -934.00K |
EBITDA | £ -6.60M | £ -3.83M | £ -1.55M | £ -1.01M | £ -697.00K |
Net Income | £ -7.19M | £ -45.00K | £ -2.67M | £ -2.67M | £ -4.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 9.78M | £ 14.24M | £ 4.88M | £ 1.14M | £ 6.72M |
Total Assets | £ 43.16M | £ 47.14M | £ 47.41M | £ 39.68M | £ 41.85M |
Total Debt | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Net Debt | £ -5.41M | £ -5.51M | £ -4.88M | £ -1.14M | £ -6.72M |
Total Liabilities | £ 983.00K | £ 676.00K | £ 914.00K | £ 759.00K | £ 1.73M |
Stockholders' Equity | £ 42.17M | £ 46.46M | £ 46.49M | £ 38.92M | £ 40.13M |
Cash Flow | |||||
Free Cash Flow | £ -2.56M | £ -2.50M | £ -2.58M | £ -5.18M | £ -4.04M |
Operating Cash Flow | £ -2.16M | £ -1.78M | £ -1.04M | £ -1.65M | £ -216.00K |
Investing Cash Flow | £ 2.29M | £ 2.42M | £ -2.05M | £ -4.00M | £ -24.98M |
Financing Cash Flow | £ -263.00K | £ 0.00 | £ 6.88M | £ 1.00K | £ 24.87M |