Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 2.12M | £ 2.09M | £ 2.77M | £ 1.89M | £ 769.00K |
Gross Profit | £ 468.00K | £ -1.00K | £ 425.00K | £ -109.00K | £ -456.00K |
Operating Income | £ -10.37M | £ -6.24M | £ -14.34M | £ -7.62M | £ -7.42M |
EBITDA | £ -6.71M | £ -14.61M | £ 317.15M | £ -396.87M | £ -186.74M |
Net Income | £ -14.53M | £ -18.90M | £ 315.01M | £ -402.63M | £ -191.70M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 2.74M | £ 2.72M | £ 2.15M | £ 2.74M | £ 1.03M |
Total Assets | £ 25.97M | £ 8.61M | £ 7.43M | £ 6.72M | £ 5.60M |
Total Debt | £ 131.96M | £ 103.94M | £ 84.59M | £ 80.35M | £ 66.19M |
Net Debt | £ 129.22M | £ 101.22M | £ 82.44M | £ 77.61M | £ 65.17M |
Total Liabilities | £ 137.68M | £ 108.60M | £ 89.09M | £ 693.94M | £ 291.57M |
Stockholders' Equity | £ -111.71M | £ -99.99M | £ -81.66M | £ -687.22M | £ -285.97M |
Cash Flow | |||||
Free Cash Flow | £ -11.97M | £ -9.94M | £ -9.40M | £ -5.15M | £ -7.02M |
Operating Cash Flow | £ -9.96M | £ -9.06M | £ -8.72M | £ -4.72M | £ -6.43M |
Investing Cash Flow | £ -2.01M | £ -881.00K | £ -677.00K | £ -429.00K | £ -594.00K |
Financing Cash Flow | £ 12.07M | £ 10.53M | £ 8.72M | £ 7.09M | £ 7.21M |