Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 750.11K | £ 609.39K | £ 535.89K | £ 521.07K | £ 255.31K |
Gross Profit | £ 687.87K | £ 482.35K | £ 534.10K | £ 504.02K | £ 246.77K |
Operating Income | £ -327.52K | £ -406.32K | £ -500.89K | £ -490.35K | £ -685.72K |
EBITDA | £ -272.63K | £ -498.55K | £ -360.28K | £ -356.87K | £ -569.22K |
Net Income | £ -327.10K | £ -623.82K | £ -522.31K | £ -511.77K | £ -749.35K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 53.50K | £ 138.75K | £ 313.99K | £ 728.59K | £ 478.91K |
Total Assets | £ 929.67K | £ 720.74K | £ 1.27M | £ 1.58M | £ 1.43M |
Total Debt | £ 0.00 | £ 0.00 | £ 62.20K | £ 55.41K | £ 93.31K |
Net Debt | £ -53.50K | £ -138.75K | £ -251.79K | £ -673.18K | £ -385.60K |
Total Liabilities | £ 627.14K | £ 625.81K | £ 560.51K | £ 392.79K | £ 361.59K |
Stockholders' Equity | £ 302.53K | £ 94.92K | £ 707.07K | £ 1.19M | £ 1.07M |
Cash Flow | |||||
Free Cash Flow | £ -136.16K | £ -175.23K | £ -414.60K | £ -345.32K | £ -454.87K |
Operating Cash Flow | £ -136.16K | £ -96.83K | £ -374.67K | £ -288.76K | £ -423.22K |
Investing Cash Flow | £ -308.98K | £ -78.41K | £ -39.93K | £ -56.56K | £ -31.65K |
Financing Cash Flow | £ 359.89K | £ 0.00 | £ 0.00 | £ 595.00K | £ 67.91K |