Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 | £ 0.00 |
Gross Profit | £ -3.00K | £ -4.00K | £ -5.00K | £ -7.00K | £ -6.00K |
Operating Income | £ -313.00K | £ -303.00K | £ -329.00K | £ -277.00K | £ -240.00K |
EBITDA | £ -2.09M | £ -299.00K | £ -324.00K | £ -270.00K | £ -234.00K |
Net Income | £ -2.06M | £ -260.00K | £ -233.00K | £ -253.00K | £ -199.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 36.00K | £ 51.00K | £ 160.00K | £ 561.00K | £ 128.00K |
Total Assets | £ 1.69M | £ 3.29M | £ 3.29M | £ 3.40M | £ 2.88M |
Total Debt | £ 99.00K | £ 163.00K | £ 100.00K | £ 100.00K | £ 100.00K |
Net Debt | £ 63.00K | £ 112.00K | £ -60.00K | £ -461.00K | £ -28.00K |
Total Liabilities | £ 942.80K | £ 888.63K | £ 633.19K | £ 511.19K | £ 462.00K |
Stockholders' Equity | £ 750.20K | £ 2.40M | £ 2.66M | £ 2.89M | £ 2.42M |
Cash Flow | |||||
Free Cash Flow | £ -355.00K | £ -177.00K | £ -401.00K | £ -294.00K | £ -191.00K |
Operating Cash Flow | £ -355.00K | £ -8.00K | £ -176.00K | £ -184.00K | £ -92.00K |
Investing Cash Flow | £ 0.00 | £ -169.00K | £ -225.00K | £ -110.00K | £ -99.00K |
Financing Cash Flow | £ 340.00K | £ 68.00K | £ 0.00 | £ 727.00K | £ 279.00K |