| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -699.29K | 0.00 | 0.00 | -810.00K | -1.62M | -943.00K |
| Net Income | -1.15M | -3.35M | -9.59M | -20.80M | -8.11M | -963.00K |
Balance Sheet | ||||||
| Total Assets | 6.58M | 7.49M | 6.35M | 24.96M | 15.19M | 14.57M |
| Cash, Cash Equivalents and Short-Term Investments | 2.27M | 1.68M | 981.00K | 83.00K | 19.00K | 189.00K |
| Total Debt | 7.31M | 8.94M | 7.59M | 4.13M | 4.13M | 0.00 |
| Total Liabilities | 9.57M | 12.06M | 10.71M | 6.29M | 778.00K | 1.25M |
| Stockholders Equity | -2.99M | -4.57M | -4.36M | 2.30M | 18.68M | 14.41M |
Cash Flow | ||||||
| Free Cash Flow | -329.85K | -2.35M | -1.79M | -15.27M | -1.99M | -778.00K |
| Operating Cash Flow | -328.48K | -937.00K | -827.00K | -882.00K | -831.00K | -221.00K |
| Investing Cash Flow | -169.76K | -1.42M | -964.00K | -16.37M | -16.37M | -1.23M |
| Financing Cash Flow | 1.48M | 3.02M | 2.69M | 2.42M | 17.11M | 1.93M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
46 Neutral | £1.45M | -2.69 | ― | ― | ― | ― | |
43 Neutral | £2.29M | -0.57 | ― | ― | ― | 89.39% | |
41 Neutral | £1.80M | -2.20 | -96.49% | ― | ― | ― | |
41 Neutral | £2.93M | -0.99 | -215.74% | ― | ― | ― | |
40 Underperform | £2.25M | -7.50 | -173.17% | ― | ― | ― |
Empyrean Energy PLC reported its interim results for the six months ending September 30, 2025, highlighting significant developments in its Duyung PSC Project in Indonesia. The company faced challenges due to a dispute with Conrad Asia Energy Ltd over cash calls, but constructive discussions are ongoing. A new Gas Sale Agreement (GSA) was signed with PT PLN Energi Primer Indonesia, following a directive from the Indonesian Ministry of Energy and Mineral Resources, which could enhance domestic gas availability and support future farmout arrangements. Additionally, Empyrean raised funds through placings and retail offers to support its operations, despite the setback at the Wilson River Project in Australia.
Empyrean Energy PLC announced that Conrad Asia Energy Ltd and its subsidiary West Natuna Exploration Limited have entered into an agreement with PT Nations Natuna Barat to develop the Mako gas field in the Duyung PSC. Nations will acquire a 75% participating interest in the project and will finance the entire development costs, with Conrad retaining a 25% interest. The transaction is expected to be completed by Q3 2026, with first gas production targeted for late 2027. Empyrean is currently in a dispute with Conrad over a Notice of Forced Withdrawal, which Empyrean contests, emphasizing its commitment to resolving the issue amicably.
Empyrean Energy PLC has received a Notice of Election of Remedy and Forced Withdrawal from West Natuna Exploration Limited, a subsidiary of Conrad Asia Energy Ltd, concerning the Duyung PSC. Despite ongoing dispute-resolution discussions and a verbal agreement on disputed cash calls, the notice suggests Empyrean’s withdrawal from the joint venture, which the company contests. Empyrean is committed to resolving the dispute cooperatively and legally, while Conrad’s trading halt on the ASX adds complexity to the situation.
Empyrean Energy PLC announced that Nortrust Nominees Limited now holds 73,000,000 ordinary shares, representing approximately 1.28% of the company’s issued share capital. This development could influence Empyrean’s market dynamics and shareholder structure, potentially impacting its strategic decisions and stakeholder interests.
Empyrean Energy PLC announced that Conrad Asia Energy Ltd, the operator of the Mako Gas Field, has halted trading of its securities on the Australian Securities Exchange pending an announcement regarding the farm down of its 75% interest in the Duyung PSC. Empyrean, holding an 8.5% interest in the project, is currently unable to make a statement but plans to update the AIM market soon.
Empyrean Energy PLC announced that Nortrust Nominees Limited has acquired a significant stake in the company, holding 255,000,000 ordinary shares, which constitutes approximately 4.46% of the company’s issued share capital. This development indicates a notable interest in Empyrean Energy’s shares, potentially impacting its market positioning and signaling confidence from investors in the company’s future prospects.
Empyrean Energy PLC successfully held its Annual General Meeting, where all proposed resolutions were passed by a poll. The resolutions included receiving accounts, appointing auditors, re-electing a director, and granting authority under Section 551, as well as the dis-application of pre-emption rights. The approval of these resolutions signifies strong shareholder support and positions the company to continue its strategic initiatives.