Empyrean Energy (EME) AI Stock Analysis

• Market Cap: £4.00M
• Dividend Yield: N/A
• Average Volume (3M): 88.12M
• Price to Earnings (P/E): ―
• Beta (1Y): 2.08
• Revenue Growth: N/A
• EPS Growth: 89.39%
• Country: UK
• Employees: 4
• Sector: Energy
• Sector Strength: 52
• Industry: Oil & Gas Exploration & Production
• EPS (TTM): 0.00
• Shares Outstanding: 5,719,672,400
• 10 Day Avg. Volume: 46,498,507
• 30 Day Avg. Volume: 88,122,149
• PEG Ratio: <0.01
• Price to Book (P/B): >-0.01
• Price to Sales (P/S): 0.00
• P/FCF Ratio: >-0.01
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 46 Neutral
• Price Target: 0.06p ▲(52.50% Upside)
• Action: Reiterated Date: 03/05/26
• Date: Action: Reiterated 03/05/26

The score is primarily constrained by weak financial performance (no revenue, losses, negative cash flow, and negative equity with rising debt) despite improvement in loss and cash-burn trends. Technicals are mixed but somewhat supportive over longer moving averages, while valuation offers limited support due to negative earnings and no dividend yield data.

Positive Factors

Improving profitability trends

The marked narrowing of net and operating losses in FY2025 shows operational progress and cost discipline. Sustained reduction in losses over multiple periods improves the company’s ability to extend runway, attract partner funding and reduces urgency for dilutive financing over the next several months.

Sharply reduced cash burn

Substantial improvement in free cash flow demonstrates better cash management and materially lower funding requirements. A lower cash burn rate preserves optionality to pursue appraisal work or farm-outs and reduces short-term liquidity pressure, supporting execution over a 2–6 month horizon.

Asset monetisation / farm-out model

Empyrean’s business model structurally relies on selling down interests and having partners carry exploration/appraisal costs. This model reduces capital intensity for the company, enabling project progression without full balance-sheet funding and preserving cash while de‑risking exploration spend.

Negative Factors

No operating revenue

The company has reported no operating revenue across the provided period, meaning it cannot self-fund operations from production. This structural lack of top-line cash inflow forces reliance on financing, asset sales or partner funding, increasing execution and liquidity risk.

Deteriorated balance sheet

Negative shareholders’ equity and rising debt materially weaken financial flexibility. With total assets below debt, access to non-dilutive capital is constrained, creditor terms may tighten, and the company faces higher risk of dilutive financing or forced asset sales to meet obligations.

Persistent negative operating cash flow

Ongoing negative operating cash flow—even with recent improvement—indicates operations do not generate sustainable cash. The company remains dependent on external financing or farm-outs to cover activity costs, creating recurring funding risk and potential dilution over coming months.

Empyrean Energy Business Overview & Revenue Model

Company Description

Empyrean Energy Plc engages in the exploration, development, and production of energy resource projects. It has a 100% working interest in the Block 29/11 project located in the Pearl River Mouth Basin, offshore China; and 10% working interest in the Duyung production sharing contract that covers an area of approximately 1,100km2 in the West Natuna Basin, Indonesia. The company also has a 10% working interest in the Riverbend project located in the Jasper County, Texas; and 58.084% working interest in the Eagle Oil Pool Development project located in the San Joaquin Basin, southern California. Empyrean Energy Plc was incorporated in 2005 and is based in Subiaco, Australia.

How the Company Makes Money

Empyrean Energy generates revenue primarily through the exploration, development, and production of oil and gas reserves. The company identifies promising energy assets, often in collaboration with strategic partners, and invests in the necessary infrastructure to extract and sell these resources. Revenue is earned from the sale of crude oil, natural gas, and related hydrocarbons to energy markets and industrial buyers. Additionally, Empyrean Energy may engage in joint ventures or farm-out agreements, where they partner with other energy companies to share the costs and revenues of exploration and production activities. Key factors contributing to its earnings include fluctuations in global oil prices, the success of exploration activities, and the efficient management of production operations.

Empyrean Energy Financial Statement Overview

Summary

Financials remain highly speculative: no reported revenue across the period, ongoing losses, and consistently negative operating/free cash flow. While losses and cash burn improved materially in FY2025 vs prior years, negative equity and rising debt constrain flexibility and keep overall financial quality weak.

Income Statement

The company reports no revenue across the period provided, and profitability remains weak with consistent losses. Losses narrowed meaningfully in FY2025 versus FY2024 (net loss improved from about -9.6M to about -3.4M; EBIT loss improved from about -7.8M to about -0.9M), but the business is still not operating at a profit and there is no demonstrated top-line traction.

Balance Sheet

Financial risk increased as the capital structure deteriorated: stockholders’ equity is negative in FY2024 and FY2025, alongside rising debt (about 7.6M to 8.9M). Total assets are below total debt in FY2025, and negative equity limits balance-sheet flexibility and can constrain access to financing; the key positive is that the company previously had positive equity (FY2021–FY2023), indicating the current position reflects a significant drawdown rather than a long-standing deficit.

Cash Flow

Cash generation remains challenged, with negative operating cash flow in FY2021–FY2025 and negative free cash flow every year shown. The magnitude of cash burn improved sharply in FY2024–FY2025 versus FY2023 (free cash flow improved from about -15.3M in FY2023 to about -1.8M in FY2024 and -2.4M in FY2025), but ongoing operating cash outflows suggest continued dependence on external funding.

Breakdown	TTM	Sep 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Income Statement
Total Revenue	0.00	0.00	0.00	0.00	0.00	0.00
Gross Profit	0.00	0.00	0.00	0.00	0.00	0.00
EBITDA	-999.63K	0.00	0.00	-810.00K	-1.62M	-943.00K
Net Income	-1.55M	-3.35M	-9.59M	-20.80M	-8.11M	-963.00K
Balance Sheet
Total Assets	8.85M	7.49M	6.35M	24.96M	15.19M	14.57M
Cash, Cash Equivalents and Short-Term Investments	3.06M	1.68M	981.00K	83.00K	19.00K	189.00K
Total Debt	9.84M	8.94M	7.59M	4.13M	4.13M	0.00
Total Liabilities	12.87M	12.06M	10.71M	6.29M	778.00K	1.25M
Stockholders Equity	-4.00M	-4.57M	-4.36M	2.30M	18.68M	14.41M
Cash Flow
Free Cash Flow	-443.13K	-2.35M	-1.79M	-15.27M	-1.99M	-778.00K
Operating Cash Flow	-441.76K	-937.00K	-827.00K	-882.00K	-831.00K	-221.00K
Investing Cash Flow	-227.94K	-1.42M	-964.00K	-16.37M	-16.37M	-1.23M
Financing Cash Flow	1.99M	3.02M	2.69M	2.42M	17.11M	1.93M

Empyrean Energy Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 0.04
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For GB:EME, the sentiment is Negative. The current price of 0.04 is below the 20-day moving average (MA) of 0.07, below the 50-day MA of 0.06, and below the 200-day MA of 0.06, indicating a neutral trend. The MACD of <0.01 indicates Positive momentum. The RSI at 45.36 is Neutral, neither overbought nor oversold. The STOCH value of 6.80 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for GB:EME.

Empyrean Energy Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
Sector *	65 Neutral	$15.17B	7.61	4.09%	5.20%	3.87%	-62.32%
CLON	48 Neutral	£1.72M	-2.67	-96.49%	―	―	―
EME	46 Neutral	£4.00M	―	―	―	―	89.39%
PET	46 Neutral	£1.66M	-1.71	―	―	―	―
WCAT	45 Neutral	£1.65M	-7.91	-173.17%	―	―	―
DELT	41 Neutral	£4.89M	-1.60	-215.74%	―	―	―

Empyrean Energy Corporate Events

Empyrean Advances to Fully Funded Development at Indonesia’s Mako Gas Project

Empyrean Energy said the final investment decision has been approved for the Mako Gas Project offshore Indonesia, moving the field from appraisal into full development with first gas targeted for the fourth quarter of 2027. The project, operated under the Duyung Production Sharing Contract, is fully funded at the joint venture level with an estimated US$320 million of capital expenditure to first gas, significantly reducing funding risk as drilling and construction ramp up.

The Mako development has been materially de-risked following successful appraisal drilling, reservoir testing, and completion of gas processing design tied into the West Natuna Transportation System. Revenues are underpinned by a long-term, government-backed gas sales agreement running to January 2037, giving Empyrean clearer cash flow visibility and a reduced risk profile as it seeks to monetise its Indonesian asset and enhance value for shareholders.

The most recent analyst rating on (GB:EME) stock is a Hold with a £0.06 price target. To see the full list of analyst forecasts on Empyrean Energy stock, see the GB:EME Stock Forecast page.

Empyrean Energy Confirms Gaz Bisht as CEO Amid Strategic and Board Review

Empyrean Energy has appointed interim chief executive and Technical Director Gajendra (Gaz) Bisht as permanent CEO with immediate effect, while he continues to hold his technical role. The move, which follows the settlement with Conrad and confirmation of Empyrean’s participation in the Mako Gas Discovery, is framed as a cost‑efficient step that leverages Bisht’s 36 years of exploration and production experience and regional relationships in Asia.

The board said the dual role arrangement reflects Bisht’s strong performance during a challenging period and supports the company’s ongoing review of its broader portfolio and pursuit of new growth opportunities in the oil and gas sector. Empyrean is also conducting a review of its board composition to ensure it has the right mix of skills and expertise to support management and align governance with the company’s strategic direction and shareholder interests.

The most recent analyst rating on (GB:EME) stock is a Hold with a £0.07 price target. To see the full list of analyst forecasts on Empyrean Energy stock, see the GB:EME Stock Forecast page.

Empyrean Secures Mako Gas Farm-Out Milestone and Resets Portfolio Strategy

Empyrean Energy has finalised binding documentation to settle historical cash call arrears with Conrad Asia Energy and its subsidiary West Natuna Exploration Limited, while also executing a detailed shareholders’ agreement governing their relationship in a special purpose vehicle for the Mako Gas Field. The settlement satisfies conditions for a previously agreed farm-out to take effect, triggering an immediate US$5 million payment to the operator, followed by staged payments that will see Empyrean receive 8.5% of all cash consideration and clear the way for a formal commitment to develop the Indonesian gas project.

Company management says the farm-out and settlement materially advance the Mako Gas Field toward a final investment decision, with fully funded procurement activity already under way and first gas production targeted for late 2027. In parallel, Empyrean is reviewing its broader portfolio, signalling potential divestment or restructuring of non-core assets and active pursuit of new opportunities, moves aimed at sharpening strategic focus and supporting long-term shareholder value as the Mako development progresses.

The most recent analyst rating on (GB:EME) stock is a Hold with a £0.07 price target. To see the full list of analyst forecasts on Empyrean Energy stock, see the GB:EME Stock Forecast page.

Empyrean Energy Moves Registered Office to Central London

Empyrean Energy has announced a change of its registered office address to the 4th Floor, 6 New Street Square, London EC4A 3DJ, effective immediately. The administrative move places the company’s formal corporate base in a central London location, which may streamline corporate governance and market-facing activities but does not directly alter its existing oil and gas operations in Australia, Indonesia and the United States.

The most recent analyst rating on (GB:EME) stock is a Hold with a £0.08 price target. To see the full list of analyst forecasts on Empyrean Energy stock, see the GB:EME Stock Forecast page.

Empyrean Resolves Duyung PSC Dispute and Retains Mako Gas Exposure via New SPV Deal

Empyrean Energy has signed a binding term sheet with operator Conrad Asia Energy to resolve a long-running cash call dispute over the Duyung PSC and Mako Gas Field in Indonesia, with Conrad withdrawing its forced withdrawal notice and both parties agreeing to a cooperative, SPV-based structure. Under the deal, Empyrean will transfer its 8.5% participating interest in the Duyung PSC to Conrad’s subsidiary WNEL, then hold an 8.5% stake in a new Singapore special purpose vehicle owning WNEL, giving it ongoing economic exposure to Mako and farm-out proceeds while eliminating future direct cash call obligations, supported by project finance through development and a targeted first gas date in the fourth quarter of 2027.

The most recent analyst rating on (GB:EME) stock is a Sell with a £0.03 price target. To see the full list of analyst forecasts on Empyrean Energy stock, see the GB:EME Stock Forecast page.

Empyrean Energy Reports Interim Results Amid Strategic Developments

Empyrean Energy PLC reported its interim results for the six months ending September 30, 2025, highlighting significant developments in its Duyung PSC Project in Indonesia. The company faced challenges due to a dispute with Conrad Asia Energy Ltd over cash calls, but constructive discussions are ongoing. A new Gas Sale Agreement (GSA) was signed with PT PLN Energi Primer Indonesia, following a directive from the Indonesian Ministry of Energy and Mineral Resources, which could enhance domestic gas availability and support future farmout arrangements. Additionally, Empyrean raised funds through placings and retail offers to support its operations, despite the setback at the Wilson River Project in Australia.