Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | £ 4.86B | £ 4.59B | £ 4.12B | £ 4.13B |
Gross Profit | £ 757.00M | £ 658.00M | £ 581.00M | £ 470.00M |
Operating Income | £ -450.00M | £ 58.00M | £ -121.00M | £ -256.00M |
EBITDA | £ 32.00M | £ 386.00M | £ 263.00M | £ 342.00M |
Net Income | £ -501.00M | £ -82.00M | £ -302.00M | £ -199.00M |
Balance Sheet | ||||
Cash & Short-Term Investments | £ 313.00M | £ 270.00M | £ 275.00M | £ 141.00M |
Total Assets | £ 6.23B | £ 6.93B | £ 10.04B | £ 10.43B |
Total Debt | £ 1.31B | £ 1.26B | £ 2.71B | £ 2.77B |
Net Debt | £ 998.00M | £ 993.00M | £ 2.44B | £ 2.63B |
Total Liabilities | £ 3.67B | £ 3.72B | £ 5.21B | £ 5.63B |
Stockholders' Equity | £ 2.53B | £ 4.93B | £ 4.80B | £ 4.78B |
Cash Flow | ||||
Free Cash Flow | £ 12.00M | £ -12.00M | £ 55.00M | £ 205.00M |
Operating Cash Flow | £ 307.00M | £ 210.00M | £ 223.00M | £ 390.00M |
Investing Cash Flow | £ -262.00M | £ -137.00M | £ -115.00M | £ -140.00M |
Financing Cash Flow | £ 23.00M | £ -100.00M | £ 26.00M | £ -364.00M |