| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.04M | 2.82M | 4.02M | 2.28M | 1.02M |
| Gross Profit | 144.00K | 791.00K | 806.00K | 170.66K | -395.00K |
| EBITDA | -418.00K | 513.00K | 192.00K | -494.00K | -783.00K |
| Net Income | -1.51M | -472.00K | -546.00K | -1.09M | -1.30M |
Balance Sheet | |||||
| Total Assets | 4.30M | 4.22M | 4.29M | 3.34M | 3.26M |
| Cash, Cash Equivalents and Short-Term Investments | 106.00K | 26.00K | 132.00K | 45.00K | 72.00K |
| Total Debt | 4.30M | 4.43M | 3.98M | 2.98M | 3.02M |
| Total Liabilities | 5.65M | 5.74M | 5.37M | 4.23M | 3.86M |
| Stockholders Equity | -1.35M | -1.51M | -1.08M | -886.00K | -599.00K |
Cash Flow | |||||
| Free Cash Flow | -1.05M | -158.00K | -973.00K | -576.00K | -1.50M |
| Operating Cash Flow | -595.00K | 506.00K | 1.06M | -70.00K | -859.00K |
| Investing Cash Flow | -414.00K | -620.00K | -1.96M | -470.00K | -545.00K |
| Financing Cash Flow | 1.09M | 8.00K | 982.00K | 513.00K | 1.24M |
Buccaneer Energy has completed the acquisition of a 100% working interest in the Carlisle-1 well in the Fouke area of the Pine Mills field in East Texas, funded in part by a recent £350,000 capital raise. The producing well adds roughly 25 barrels of oil per day, lifting Buccaneer’s working interest output to about 155 bopd and further consolidating its position in the area.
Carlisle-1 is a high-margin asset, with operating costs of about US$6.23 per barrel and an estimated netback of around US$65 per barrel at current field prices, generating roughly US$50,000 a month in net cash flow. An independent reserve report values its proved developed producing reserves at a PV10 of about US$910,540, and the deal raises Buccaneer’s stake in the proposed Fouke waterflood unit to more than 50%, supporting management’s view that the company’s current market valuation understates its reserve base and cash-generating potential.
The most recent analyst rating on (GB:BUCE) stock is a Sell with a £0.01 price target. To see the full list of analyst forecasts on Nostra Terra Oil and Gas stock, see the GB:BUCE Stock Forecast page.
Buccaneer Energy has clarified its total voting rights following a recently completed fundraise backed by new cornerstone investor Premier Miton, company directors, existing shareholders and other new investors, which will finance the acquisition of an adjacent producing asset and the expansion of Organic Oil Recovery in the Pine Mills field. The company stated that, after issuing the fundraise and supplier shares and including an additional 60,000,000 arrangement fee shares to the cornerstone investor, its enlarged share capital will comprise 18,565,531,999 ordinary shares, a figure shareholders should use to assess disclosure obligations under FCA transparency rules once admission occurs on 10 March 2026.
This updated share count reinforces Buccaneer’s capital base as it pursues growth in its Texas operations and applies enhanced recovery technologies in the Pine Mills area. For investors and other stakeholders, the clarified denominator for voting rights and disclosure thresholds provides greater transparency around ownership positions and potential changes in significant shareholdings.
The most recent analyst rating on (GB:BUCE) stock is a Sell with a £0.01 price target. To see the full list of analyst forecasts on Nostra Terra Oil and Gas stock, see the GB:BUCE Stock Forecast page.
Buccaneer Energy has raised £350,000 through a placing and subscription of 3.5 billion new shares at 0.01p, backed by institutional investor Premier Miton, a new cornerstone investor and company directors. The equity issue will fund the $425,000 acquisition of the producing Carlisle 1 well in the Fouke area of the Pine Mills field, which adds about 25 barrels of oil per day and lifts Buccaneer’s net production to roughly 160 barrels per day, while also strengthening its position in the proposed Fouke waterflood unit.
Proceeds will additionally support the expansion of Buccaneer’s Organic Oil Recovery programme across the Pine Mills field, following a pilot that doubled output in the treated area. The transaction, which includes attached investor and broker warrants and related-party subscriptions by directors and major shareholder Premier Miton, is intended to convert the company’s reserve value into higher cash flow, deepen its footprint in a mature but cash-generative asset base and align management and key investors with future production growth.
The most recent analyst rating on (GB:BUCE) stock is a Sell with a £0.01 price target. To see the full list of analyst forecasts on Nostra Terra Oil and Gas stock, see the GB:BUCE Stock Forecast page.
Buccaneer Energy has completed a pilot Organic Oil Recovery project at its Pine Mills field in East Texas, applying a nutrient-based microbial treatment to one injector and two producing wells in the Battery 3 area. The process, which alters microbial behavior to improve residual oil mobility in mature waterfloods, doubled average output in the pilot zone from 15 barrels of oil per day to about 30 barrels, while one well’s water cut fell from 80% to zero.
Management describes the program’s cost as comparable to a routine workover, positioning it as a capital-light way to unlock additional reserves and narrow the gap between Pine Mills’ stated value and Buccaneer’s current market capitalization. The company now plans follow-up treatments on the remaining wells in the pilot area in March and aims to expand the Organic Oil Recovery program across the wider Pine Mills field in the second quarter of 2026, potentially enhancing production, cash flow, and competitive standing in its niche of mature assets.
The most recent analyst rating on (GB:BUCE) stock is a Sell with a £0.01 price target. To see the full list of analyst forecasts on Nostra Terra Oil and Gas stock, see the GB:BUCE Stock Forecast page.
Buccaneer Energy has completed an updated reserve valuation tied to its credit facility with WAFD Bank, confirming a 6% increase in total proved net reserves and an NPV10 of $9.6m, even after the lender applied a more conservative oil price deck with a 14% reduction in near‑term price assumptions. The borrowing base under the senior facility has been reaffirmed at $4.25m at a 6.75% interest rate, with the board expecting the facility to grow as production, cash flows and reserves expand, underscoring the strength and scalability of Buccaneer’s low-cost Texas asset base despite a cautious outlook for global oil prices.
The most recent analyst rating on (GB:BUCE) stock is a Sell with a £0.01 price target. To see the full list of analyst forecasts on Nostra Terra Oil and Gas stock, see the GB:BUCE Stock Forecast page.