Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 180.68M | £ 167.42M | £ 163.21M | £ 129.80M | £ 135.64M |
Gross Profit | £ 105.02M | £ 101.68M | £ 109.45M | £ 82.82M | £ 86.08M |
Operating Income | £ -38.44M | £ 10.57M | £ 21.57M | £ 27.15M | £ 35.63M |
EBITDA | £ -28.94M | £ -6.86M | £ 31.91M | £ 24.58M | £ 36.53M |
Net Income | £ -33.14M | £ 936.00K | £ 7.32M | £ 8.03M | £ 25.01M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 22.44M | £ 31.71M | £ 29.06M | £ 28.90M | £ 17.83M |
Total Assets | £ 414.92M | £ 537.41M | £ 503.49M | £ 508.85M | £ 407.64M |
Total Debt | £ 117.42M | £ 133.74M | £ 116.06M | £ 142.02M | £ 80.06M |
Net Debt | £ 94.98M | £ 102.03M | £ 87.00M | £ 113.13M | £ 62.23M |
Total Liabilities | £ 197.05M | £ 249.75M | £ 221.00M | £ 227.90M | £ 133.46M |
Stockholders' Equity | £ 217.87M | £ 287.66M | £ 282.49M | £ 280.96M | £ 274.18M |
Cash Flow | |||||
Free Cash Flow | £ 30.71M | £ 20.36M | £ 33.13M | £ 36.95M | £ 31.60M |
Operating Cash Flow | £ 31.41M | £ 20.97M | £ 38.66M | £ 41.57M | £ 35.76M |
Investing Cash Flow | £ -918.00K | £ -17.02M | £ -4.60M | £ -85.86M | £ -3.28M |
Financing Cash Flow | £ -39.19M | £ -876.00K | £ -34.34M | £ 55.75M | £ -25.20M |