Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | £ 2.86M | £ 2.19M | £ 1.04M | £ 1.01M | £ 762.00K |
Gross Profit | £ 1.78M | £ -408.00K | £ 613.00K | £ 711.00K | £ 597.00K |
Operating Income | £ -15.10M | £ -21.76M | £ -24.21M | £ -17.23M | £ -13.73M |
EBITDA | £ -13.02M | £ -19.48M | £ -22.06M | £ -15.74M | £ -12.29M |
Net Income | £ -14.22M | £ -20.13M | £ -21.69M | £ -15.01M | £ -11.61M |
Balance Sheet | |||||
Cash & Short-Term Investments | £ 10.43M | £ 16.22M | £ 31.90M | £ 31.84M | £ 28.62M |
Total Assets | £ 25.46M | £ 31.18M | £ 49.87M | £ 47.31M | £ 39.05M |
Total Debt | £ 4.21M | £ 4.55M | £ 5.00M | £ 2.34M | £ 1.36M |
Net Debt | £ -6.21M | £ -11.66M | £ -26.89M | £ -29.50M | £ -10.72M |
Total Liabilities | £ 7.02M | £ 8.24M | £ 9.80M | £ 6.99M | £ 4.71M |
Stockholders' Equity | £ 18.44M | £ 22.94M | £ 40.06M | £ 40.33M | £ 34.34M |
Cash Flow | |||||
Free Cash Flow | £ -13.89M | £ -15.12M | £ -17.94M | £ -15.80M | £ -8.35M |
Operating Cash Flow | £ -13.45M | £ -14.46M | £ -16.05M | £ -14.01M | £ -7.85M |
Investing Cash Flow | £ -48.00K | £ -203.00K | £ -1.75M | £ 14.77M | £ -1.97M |
Financing Cash Flow | £ 7.67M | £ -1.13M | £ 18.10M | £ 18.99M | £ 18.14M |