Liquidity Ratios | | | | | |
Current Ratio | 2.33 | - | - | - | ― |
Quick Ratio | 2.33 | - | - | - | ― |
Cash Ratio | 1.56 | - | - | - | ― |
Solvency Ratio | -0.38 | - | - | - | ― |
Operating Cash Flow Ratio | -2.69 | - | - | - | ― |
Short-Term Operating Cash Flow Coverage | -18.18 | - | - | - | ― |
Net Current Asset Value | kr -3.74M | kr -3.74M | kr 43.34M | kr -20.97M | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.63 | - | - | - | ― |
Debt-to-Equity Ratio | 24.72 | - | - | - | ― |
Debt-to-Capital Ratio | 0.96 | - | - | - | ― |
Long-Term Debt-to-Capital Ratio | 0.96 | - | - | - | ― |
Financial Leverage Ratio | 39.13 | - | - | - | ― |
Debt Service Coverage Ratio | -2.91 | - | - | - | ― |
Interest Coverage Ratio | -98.84 | - | - | - | ― |
Debt to Market Cap | 0.08 | - | - | - | ― |
Interest Debt Per Share | 0.36 | - | - | - | ― |
Net Debt to EBITDA | >-0.01 | >-0.01 | 1.29 | 0.54 | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 100.00% | - | - | - | ― |
EBIT Margin | -4902.36% | - | - | - | ― |
EBITDA Margin | -943.85% | - | - | - | ― |
Operating Profit Margin | -4934.92% | - | - | - | ― |
Pretax Profit Margin | -4952.29% | - | - | - | ― |
Net Profit Margin | -4328.11% | - | - | - | ― |
Continuous Operations Profit Margin | -4328.11% | - | - | - | ― |
Net Income Per EBT | 87.40% | - | - | - | ― |
EBT Per EBIT | 100.35% | - | - | - | ― |
Return on Assets (ROA) | -431.11% | -431.11% | -17.33% | -20.76% | ― |
Return on Equity (ROE) | -206.00% | -16870.54% | -23.45% | -29.02% | ― |
Return on Capital Employed (ROCE) | -822.67% | -822.67% | -18.11% | -20.99% | ― |
Return on Invested Capital (ROIC) | -653.75% | -653.75% | -17.80% | -20.75% | ― |
Return on Tangible Assets | -432.42% | -432.42% | -50.62% | -82.48% | ― |
Earnings Yield | -43.59% | -209.61% | -49.77% | -11.85% | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | - | - | - | ― |
Payables Turnover | 0.00 | - | - | - | ― |
Inventory Turnover | 0.00 | - | - | - | ― |
Fixed Asset Turnover | 1.59 | - | - | - | ― |
Asset Turnover | 0.10 | - | - | - | ― |
Working Capital Turnover Ratio | 0.10 | - | - | - | ― |
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 0.00 | ― |
Days of Sales Outstanding | 0.00 | 0.00 | 0.00 | 0.00 | ― |
Days of Inventory Outstanding | 0.00 | 0.00 | 0.00 | 0.00 | ― |
Days of Payables Outstanding | 0.00 | 0.00 | 0.00 | 0.00 | ― |
Operating Cycle | 0.00 | 0.00 | 0.00 | 0.00 | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | -0.58 | - | - | - | ― |
Free Cash Flow Per Share | -0.60 | - | - | - | ― |
CapEx Per Share | 0.03 | - | - | - | ― |
Free Cash Flow to Operating Cash Flow | 1.05 | - | - | - | ― |
Dividend Paid and CapEx Coverage Ratio | -21.95 | - | - | - | ― |
Capital Expenditure Coverage Ratio | -21.95 | - | - | - | ― |
Operating Cash Flow Coverage Ratio | -1.72 | - | - | - | ― |
Operating Cash Flow to Sales Ratio | -10.88 | - | - | - | ― |
Free Cash Flow Yield | -14.58% | -55.10% | -43.38% | -12.15% | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | -2.29 | - | - | - | ― |
Price-to-Sales (P/S) Ratio | 78.05 | - | - | - | ― |
Price-to-Book (P/B) Ratio | 387.00 | - | - | - | ― |
Price-to-Free Cash Flow (P/FCF) Ratio | -6.86 | - | - | - | ― |
Price-to-Operating Cash Flow Ratio | -9.12 | - | - | - | ― |
Price-to-Earnings Growth (PEG) Ratio | -0.02 | - | - | - | ― |
Price-to-Fair Value | 387.00 | - | - | - | ― |
Enterprise Value Multiple | -8.27 | - | - | - | ― |
Enterprise Value | 781.13M | 206.97M | 74.97M | 858.46M | ― |
EV to EBITDA | -8.27 | -2.19 | -0.79 | -8.56 | ― |
EV to Sales | 78.10 | 20.69 | 0.00 | 1.38K | ― |
EV to Free Cash Flow | -6.86 | -1.82 | -0.88 | -7.74 | ― |
EV to Operating Cash Flow | -7.18 | -1.90 | -0.88 | -7.75 | ― |
Tangible Book Value Per Share | 0.01 | - | - | - | ― |
Shareholders’ Equity Per Share | 0.01 | - | - | - | ― |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.13 | - | - | - | ― |
Revenue Per Share | 0.05 | - | - | - | ― |
Net Income Per Share | -2.30 | - | - | - | ― |
Tax Burden | 0.87 | 0.87 | 1.00 | 1.00 | ― |
Interest Burden | 1.01 | 1.01 | 1.02 | 1.04 | ― |
Research & Development to Revenue | 4.72 | 4.72 | 0.00 | 72.18 | ― |
SG&A to Revenue | 0.50 | 0.50 | 0.00 | 12.41 | ― |
Stock-Based Compensation to Revenue | 0.42 | 0.42 | 0.00 | 9.29 | ― |
Income Quality | 0.22 | 0.22 | 0.87 | 1.02 | ― |