Liquidity Ratios | | | | | |
Current Ratio | 2.13 | 2.49 | 2.73 | 1.74 | 1.73 |
Quick Ratio | 0.85 | 0.93 | 0.76 | 0.60 | 1.06 |
Cash Ratio | 0.24 | 0.06 | 0.11 | 0.07 | 0.44 |
Solvency Ratio | 0.16 | 0.33 | 0.29 | 0.44 | 0.41 |
Operating Cash Flow Ratio | 1.37 | 1.25 | 0.39 | 0.51 | 1.01 |
Short-Term Operating Cash Flow Coverage | 0.00 | 50.00 | 22.00 | 80.57 | 47.47 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.29 | 0.20 | 0.26 | 0.16 | 0.13 |
Debt-to-Equity Ratio | 0.53 | 0.32 | 0.47 | 0.28 | 0.21 |
Debt-to-Capital Ratio | 0.35 | 0.24 | 0.32 | 0.22 | 0.17 |
Long-Term Debt-to-Capital Ratio | 0.34 | 0.22 | 0.30 | 0.20 | 0.15 |
Financial Leverage Ratio | 1.85 | 1.60 | 1.78 | 1.75 | 1.61 |
Debt Service Coverage Ratio | 0.00 | 7.62 | 13.45 | 36.11 | 15.37 |
Interest Coverage Ratio | 0.00 | 9.29 | 19.39 | 57.07 | 28.93 |
Debt to Market Cap | 0.11 | 0.07 | 0.12 | 0.03 | 0.03 |
Interest Debt Per Share | 40.48 | 22.21 | 30.12 | 15.87 | 11.09 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 42.70% | 40.92% | 38.06% | 40.05% | 41.25% |
EBIT Margin | 15.95% | 17.28% | 17.11% | 22.57% | 20.24% |
EBITDA Margin | 15.95% | 20.12% | 19.07% | 24.06% | 22.09% |
Operating Profit Margin | 15.95% | 16.48% | 16.83% | 22.53% | 20.32% |
Pretax Profit Margin | 15.17% | 15.55% | 16.25% | 22.17% | 19.51% |
Net Profit Margin | 11.76% | 12.03% | 12.58% | 17.23% | 14.90% |
Continuous Operations Profit Margin | 11.76% | 12.03% | 12.58% | 17.23% | 14.90% |
Net Income Per EBT | 77.54% | 77.39% | 77.41% | 77.72% | 76.36% |
EBT Per EBIT | 95.07% | 94.35% | 96.54% | 98.42% | 95.98% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 10.82 | 10.88 | 9.59 | 8.32 |
Payables Turnover | 7.33 | 8.31 | 10.90 | 5.89 | 6.97 |
Inventory Turnover | 2.54 | 2.35 | 2.01 | 2.48 | 4.31 |
Fixed Asset Turnover | 4.08 | 4.30 | 5.05 | 7.02 | 7.58 |
Asset Turnover | 0.64 | 0.83 | 0.87 | 1.02 | 0.93 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 21.78 | 17.59 | 5.89 | 10.79 | 15.55 |
Free Cash Flow Per Share | 19.30 | 15.20 | 1.64 | 5.94 | 13.88 |
CapEx Per Share | 2.48 | 2.39 | 4.25 | 4.85 | 1.67 |
Free Cash Flow to Operating Cash Flow | 0.89 | 0.86 | 0.28 | 0.55 | 0.89 |
Dividend Paid and CapEx Coverage Ratio | 1.82 | 1.52 | 0.34 | 0.53 | 9.33 |
Capital Expenditure Coverage Ratio | 8.78 | 7.37 | 1.39 | 2.22 | 9.33 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 32.29 | 26.27 | 17.85 | 32.01 | 27.38 |
Price-to-Sales (P/S) Ratio | 3.80 | 3.16 | 2.25 | 5.52 | 4.08 |
Price-to-Book (P/B) Ratio | 4.48 | 4.22 | 3.47 | 9.85 | 6.08 |
Price-to-Free Cash Flow (P/FCF) Ratio | 17.70 | 18.06 | 132.34 | 92.27 | 22.15 |
Price-to-Operating Cash Flow Ratio | 15.68 | 15.61 | 36.95 | 50.80 | 19.78 |
Price-to-Earnings Growth (PEG) Ratio | 25.95 | -1.84 | -0.62 | 0.61 | 0.88 |
Price-to-Fair Value | 4.48 | 4.22 | 3.47 | 9.85 | 6.08 |
Enterprise Value Multiple | 26.36 | 16.85 | 13.27 | 23.52 | 18.69 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 76.33 | 18.65 | 14.86 | 12.05 | 9.22 |
Shareholders’ Equity Per Share | 76.33 | 65.12 | 62.67 | 55.62 | 50.61 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.22 | 0.23 | 0.23 | 0.22 | 0.24 |
Revenue Per Share | 89.97 | 86.83 | 96.96 | 99.33 | 75.43 |
Net Income Per Share | 10.58 | 10.45 | 12.19 | 17.12 | 11.23 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |