Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | € 94.92M | € 80.23M | € 76.27M | € 93.32M | € 81.13M |
Gross Profit | € 93.34M | € 64.79M | € 56.25M | € 74.47M | € 81.13M |
Operating Income | € 25.03M | € 92.60M | € 49.39M | € -30.95M | € 99.30M |
EBITDA | € 49.61M | € 88.67M | € 50.58M | € -27.17M | € 100.37M |
Net Income | € 36.79M | € 72.92M | € 25.78M | € -53.67M | € 80.73M |
Balance Sheet | |||||
Cash & Short-Term Investments | € 244.22M | € 197.14M | € 317.14M | € 134.40M | € 160.72M |
Total Assets | € 1.59B | € 1.72B | € 1.80B | € 1.68B | € 1.75B |
Total Debt | € 650.79M | € 768.54M | € 893.46M | € 754.37M | € 693.83M |
Net Debt | € 406.57M | € 571.40M | € 580.26M | € 620.34M | € 533.30M |
Total Liabilities | € 702.59M | € 819.52M | € 942.29M | € 819.18M | € 770.47M |
Stockholders' Equity | € 885.55M | € 898.75M | € 855.39M | € 859.65M | € 982.78M |
Cash Flow | |||||
Free Cash Flow | € 68.81M | € 59.29M | € 32.07M | € 8.54M | € 72.91M |
Operating Cash Flow | € 68.81M | € 59.29M | € 32.07M | € 8.54M | € 16.80M |
Investing Cash Flow | € 126.81M | € -16.77M | € 47.47M | € -24.58M | € -53.11M |
Financing Cash Flow | € -148.54M | € -152.25M | € 97.01M | € -7.57M | € 5.61M |