Dec 21 | Dec 20 | Dec 19 | Dec 18 | Dec 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 51.45M | $ 46.06M | $ 31.09M | $ 99.42M | $ 83.65M |
Operating Income | $ 12.60M | $ 12.00M | $ 4.73M | $ -13.00K | $ 1.73M |
EBITDA | $ 26.09M | $ 17.63M | $ 12.33M | $ 6.97M | $ 8.91M |
Net Income | $ 13.16M | $ 6.21M | $ -3.14M | $ 925.00K | $ 3.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 144.18M | $ 110.68M | $ 114.19M | $ 111.18M | $ 106.60M |
Total Debt | $ 26.94M | $ 33.20M | $ 42.83M | $ 34.82M | $ 32.32M |
Net Debt | $ -20.83M | $ 23.66M | $ 34.46M | $ 23.03M | $ 1.86M |
Total Liabilities | $ 60.55M | $ 61.98M | $ 71.86M | $ 70.93M | $ 67.93M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 20.70M | $ 15.03M | $ -3.86M | $ -16.72M | $ 7.07M |
Operating Cash Flow | $ 23.22M | $ 17.71M | $ -214.00K | $ -4.74M | $ 15.22M |
Investing Cash Flow | |||||
Financing Cash Flow |