Liquidity Ratios | | | | | |
Current Ratio | 2.15 | 2.12 | 2.03 | 2.05 | 2.39 |
Quick Ratio | 1.50 | 1.48 | 1.34 | 1.18 | 1.57 |
Cash Ratio | 0.94 | 0.85 | 0.62 | 0.44 | 0.91 |
Solvency Ratio | 0.44 | 0.37 | 0.36 | 0.45 | 0.44 |
Operating Cash Flow Ratio | 0.58 | 0.64 | 0.41 | 0.64 | 0.79 |
Short-Term Operating Cash Flow Coverage | 0.00 | 18.27 | -1.03 | 124.75 | 66.24 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.00 | 0.03 | 0.04 | 0.04 | 0.05 |
Debt-to-Equity Ratio | 0.00 | 0.04 | 0.06 | 0.06 | 0.08 |
Debt-to-Capital Ratio | 0.00 | 0.04 | 0.05 | 0.06 | 0.07 |
Long-Term Debt-to-Capital Ratio | 0.00 | 0.00 | <0.01 | 0.00 | <0.01 |
Financial Leverage Ratio | 1.59 | 1.59 | 1.57 | 1.55 | 1.58 |
Debt Service Coverage Ratio | 0.00 | 12.75 | -1.17 | 42.41 | 28.19 |
Interest Coverage Ratio | 0.00 | 0.00 | 68.77 | 74.93 | 64.57 |
Debt to Market Cap | 0.00 | <0.01 | -0.04 | <0.01 | <0.01 |
Interest Debt Per Share | 0.00 | 2.33 | 2.90 | 2.63 | 2.84 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 52.70% | 47.69% | 44.70% | 49.28% | 53.58% |
EBIT Margin | 28.64% | 21.92% | 17.64% | 22.87% | 23.29% |
EBITDA Margin | 28.64% | 24.33% | 21.72% | 24.85% | 27.33% |
Operating Profit Margin | 0.00% | 21.15% | 17.46% | 22.63% | 23.29% |
Pretax Profit Margin | 29.53% | 22.12% | 17.39% | 22.57% | 22.93% |
Net Profit Margin | 23.85% | 17.49% | 14.48% | 17.86% | 17.88% |
Continuous Operations Profit Margin | 23.92% | 17.46% | 14.40% | 17.84% | 18.13% |
Net Income Per EBT | 80.76% | 79.08% | 83.26% | 79.16% | 77.98% |
EBT Per EBIT | 0.00% | 104.56% | 99.55% | 99.71% | 98.45% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 4.38 | 3.59 | 4.97 | 4.28 |
Payables Turnover | 5.99 | 7.69 | 9.13 | 7.97 | 6.90 |
Inventory Turnover | 1.62 | 1.86 | 1.98 | 1.72 | 1.53 |
Fixed Asset Turnover | 12.29 | 11.53 | 9.98 | 10.80 | 8.35 |
Asset Turnover | 0.68 | 0.68 | 0.70 | 0.76 | 0.73 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 19.20 | 16.47 | 8.74 | 10.22 | 11.52 |
Free Cash Flow Per Share | 19.20 | 14.48 | 7.30 | 9.30 | 10.14 |
CapEx Per Share | 0.00 | 1.05 | 1.44 | 0.92 | 1.38 |
Free Cash Flow to Operating Cash Flow | 1.00 | 0.88 | 0.83 | 0.91 | 0.88 |
Dividend Paid and CapEx Coverage Ratio | 0.00 | 3.61 | 1.96 | 2.60 | 3.40 |
Capital Expenditure Coverage Ratio | 0.00 | 15.61 | 6.05 | 11.09 | 8.34 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 23.17 | 28.12 | 25.79 | 24.88 | 34.56 |
Price-to-Sales (P/S) Ratio | 5.53 | 4.92 | 3.73 | 4.45 | 6.18 |
Price-to-Book (P/B) Ratio | 5.96 | 5.35 | 4.10 | 5.21 | 7.13 |
Price-to-Free Cash Flow (P/FCF) Ratio | 20.81 | 19.85 | 26.84 | 22.69 | 24.20 |
Price-to-Operating Cash Flow Ratio | 20.81 | 17.45 | 22.40 | 20.65 | 21.30 |
Price-to-Earnings Growth (PEG) Ratio | 0.34 | 0.81 | -2.46 | 1.28 | -1.85 |
Price-to-Fair Value | 5.96 | 5.35 | 4.10 | 5.21 | 7.13 |
Enterprise Value Multiple | 17.80 | 18.84 | 16.28 | 17.50 | 21.63 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 67.35 | 32.06 | 23.86 | 17.42 | 21.74 |
Shareholders’ Equity Per Share | 66.98 | 53.73 | 47.78 | 40.50 | 34.42 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.19 | 0.21 | 0.17 | 0.21 | 0.21 |
Revenue Per Share | 72.29 | 58.43 | 52.45 | 47.47 | 39.72 |
Net Income Per Share | 17.24 | 10.22 | 7.59 | 8.48 | 7.10 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |