Liquidity Ratios | | | | | |
Current Ratio | 3.38 | 1.47 | 1.90 | 1.51 | 1.68 |
Quick Ratio | 2.35 | 0.99 | 1.22 | 0.97 | 1.11 |
Cash Ratio | 0.56 | 0.21 | 0.21 | 0.18 | 0.20 |
Solvency Ratio | 0.19 | 0.08 | 0.26 | 0.35 | 0.29 |
Operating Cash Flow Ratio | 1.07 | 0.27 | 0.33 | 0.52 | 0.65 |
Short-Term Operating Cash Flow Coverage | 3.36 | 1.91 | 3.16 | 2.40 | 1.87 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.33 | 0.30 | 0.25 | 0.18 | 0.29 |
Debt-to-Equity Ratio | 0.90 | 0.74 | 0.56 | 0.35 | 0.58 |
Debt-to-Capital Ratio | 0.47 | 0.43 | 0.36 | 0.26 | 0.37 |
Long-Term Debt-to-Capital Ratio | 0.34 | 0.28 | 0.03 | <0.01 | 0.21 |
Financial Leverage Ratio | 2.75 | 2.49 | 2.18 | 1.93 | 2.02 |
Debt Service Coverage Ratio | 2.36 | 2.61 | 4.50 | 2.39 | 1.72 |
Interest Coverage Ratio | 0.00 | 73.77 | 19.78 | 29.13 | 23.86 |
Debt to Market Cap | 0.10 | 0.09 | 0.01 | <0.01 | 0.04 |
Interest Debt Per Share | 1.92 | 16.68 | 12.26 | 7.31 | 10.93 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 43.32% | 41.18% | 58.51% | 60.18% | 61.48% |
EBIT Margin | 11.57% | 0.70% | 11.90% | 14.02% | 11.57% |
EBITDA Margin | 18.99% | 15.46% | 18.89% | 21.27% | 19.53% |
Operating Profit Margin | 0.00% | 7.94% | 11.90% | 14.23% | 13.08% |
Pretax Profit Margin | 9.72% | 6.54% | 11.50% | 13.97% | 10.77% |
Net Profit Margin | 6.90% | 4.72% | 8.44% | 10.01% | 7.80% |
Continuous Operations Profit Margin | 7.34% | 4.93% | 8.76% | 10.38% | 8.03% |
Net Income Per EBT | 70.99% | 72.24% | 73.42% | 71.64% | 72.41% |
EBT Per EBIT | 0.00% | 82.34% | 96.65% | 98.13% | 82.33% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 4.63 | 4.25 | 4.99 | 5.07 |
Payables Turnover | 12.52 | 10.51 | 7.70 | 6.74 | 6.93 |
Inventory Turnover | 3.38 | 3.25 | 2.13 | 2.31 | 2.57 |
Fixed Asset Turnover | 3.81 | 4.59 | 4.56 | 4.96 | 4.19 |
Asset Turnover | 0.81 | 0.89 | 0.87 | 0.94 | 0.91 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.79 | 4.96 | 3.90 | 6.13 | 5.79 |
Free Cash Flow Per Share | 0.79 | 0.48 | 1.08 | 4.12 | 3.73 |
CapEx Per Share | 0.00 | 3.63 | 2.82 | 2.00 | 2.07 |
Free Cash Flow to Operating Cash Flow | 1.00 | 0.10 | 0.28 | 0.67 | 0.64 |
Dividend Paid and CapEx Coverage Ratio | 4.12 | 0.91 | 0.67 | 1.75 | 1.68 |
Capital Expenditure Coverage Ratio | 0.00 | 1.37 | 1.38 | 3.06 | 2.80 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 39.54 | 52.32 | 47.52 | 85.38 | 80.46 |
Price-to-Sales (P/S) Ratio | 2.73 | 2.47 | 4.01 | 8.54 | 6.27 |
Price-to-Book (P/B) Ratio | 6.10 | 5.49 | 7.66 | 15.55 | 11.49 |
Price-to-Free Cash Flow (P/FCF) Ratio | 15.65 | 258.53 | 153.46 | 76.57 | 56.67 |
Price-to-Operating Cash Flow Ratio | 15.65 | 24.87 | 42.51 | 51.51 | 36.47 |
Price-to-Earnings Growth (PEG) Ratio | 0.83 | -0.56 | -7.99 | 2.10 | -14.91 |
Price-to-Fair Value | 6.10 | 5.49 | 7.66 | 15.55 | 11.49 |
Enterprise Value Multiple | 16.01 | 17.62 | 22.46 | 40.81 | 33.47 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 2.15 | 12.06 | 9.44 | 8.86 | 6.80 |
Shareholders’ Equity Per Share | 2.04 | 22.47 | 21.61 | 20.29 | 18.39 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.24 | 0.25 | 0.24 | 0.26 | 0.25 |
Revenue Per Share | 4.56 | 49.95 | 41.28 | 36.93 | 33.68 |
Net Income Per Share | 0.31 | 2.36 | 3.48 | 3.70 | 2.63 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |