Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 8.17B | $ 8.76B | $ 8.96B | $ 7.55B | $ 8.01B |
Gross Profit | $ 2.27B | $ 2.80B | $ 3.08B | $ 2.18B | $ 2.54B |
Operating Income | $ 142.00M | $ 581.00M | $ 1.43B | $ 537.00M | $ 659.00M |
EBITDA | $ -200.00M | $ 859.00M | $ 1.25B | $ 606.00M | $ 892.00M |
Net Income | $ -330.00M | $ 342.00M | $ 893.00M | $ 323.00M | $ 491.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 297.00M | $ 536.00M | $ 804.00M | $ 1.68B | $ 907.00M |
Total Assets | $ 6.87B | $ 7.91B | $ 8.14B | $ 7.04B | $ 6.60B |
Total Debt | $ 2.94B | $ 3.23B | $ 3.39B | $ 3.19B | $ 3.32B |
Net Debt | $ 2.65B | $ 2.69B | $ 2.59B | $ 1.51B | $ 2.41B |
Total Liabilities | $ 3.98B | $ 4.61B | $ 4.89B | $ 4.26B | $ 4.12B |
Stockholders' Equity | $ 2.89B | $ 3.29B | $ 3.24B | $ 2.78B | $ 2.48B |
Cash Flow | |||||
Free Cash Flow | $ -151.00M | $ -112.00M | $ 457.00M | $ 903.00M | $ 509.00M |
Operating Cash Flow | $ 91.00M | $ 173.00M | $ 666.00M | $ 1.06B | $ 696.00M |
Investing Cash Flow | $ -222.00M | $ -162.00M | $ -1.38B | $ -168.00M | $ -235.00M |
Financing Cash Flow | $ -120.00M | $ -279.00M | $ -152.00M | $ -126.00M | $ -493.00M |