Liquidity Ratios | | | | | |
Current Ratio | 17.44 | 17.57 | 79.41 | 44.16 | 11.56 |
Quick Ratio | 17.44 | 46.72 | 171.92 | 97.79 | 33.14 |
Cash Ratio | 1.42 | 17.42 | 79.36 | 44.15 | 11.56 |
Solvency Ratio | <0.01 | <0.01 | <0.01 | <0.01 | <0.01 |
Operating Cash Flow Ratio | 5.38 | -67.81 | 29.40 | 32.13 | -4.93 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | € ― | € ― | € ― | € ― | € ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.09 | 0.08 | 0.07 | 0.08 | 0.09 |
Debt-to-Equity Ratio | 1.56 | 1.46 | 1.43 | 1.37 | 1.34 |
Debt-to-Capital Ratio | 0.61 | 0.59 | 0.59 | 0.58 | 0.57 |
Long-Term Debt-to-Capital Ratio | 0.61 | 0.00 | 0.00 | 0.00 | 0.57 |
Financial Leverage Ratio | 16.72 | 17.30 | 19.21 | 17.88 | 15.58 |
Debt Service Coverage Ratio | 0.00 | 1.57 | 2.87 | 0.87 | 0.87 |
Interest Coverage Ratio | 0.00 | 1.87 | 2.77 | 0.86 | 0.99 |
Debt to Market Cap | 2.04 | 0.00 | 0.00 | 0.00 | 2.01 |
Interest Debt Per Share | 7.60 | 6.70 | 6.95 | 6.10 | 5.97 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 118.38% | 100.00% | 100.00% | 100.00% | 100.00% |
EBIT Margin | 51.42% | 31.44% | 43.06% | 14.17% | 17.88% |
EBITDA Margin | 57.13% | 37.04% | 49.19% | 20.09% | 23.79% |
Operating Profit Margin | 61.41% | 33.17% | 46.80% | 17.54% | 22.45% |
Pretax Profit Margin | 53.60% | 33.19% | 46.81% | 17.54% | 22.48% |
Net Profit Margin | 37.28% | 24.00% | 46.02% | 15.14% | 18.45% |
Continuous Operations Profit Margin | 37.28% | 24.02% | 46.03% | 15.14% | 18.48% |
Net Income Per EBT | 69.56% | 72.33% | 98.33% | 86.31% | 82.09% |
EBT Per EBIT | 87.28% | 100.05% | 100.02% | 100.00% | 100.14% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 293.61 | 75.35 | 0.00 | 0.00 | 0.00 |
Payables Turnover | -2.37 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Asset Turnover | 2.20 | 2.20 | 1.77 | 1.84 | 1.88 |
Asset Turnover | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 2.11 | -10.22 | 5.10 | 6.28 | -1.08 |
Free Cash Flow Per Share | 2.00 | -10.33 | 5.01 | 6.17 | -1.21 |
CapEx Per Share | 0.11 | 0.12 | 0.09 | 0.12 | 0.13 |
Free Cash Flow to Operating Cash Flow | 0.95 | 1.01 | 0.98 | 0.98 | 1.12 |
Dividend Paid and CapEx Coverage Ratio | 6.23 | -38.14 | 43.21 | 33.90 | -4.75 |
Capital Expenditure Coverage Ratio | 19.66 | -87.20 | 56.97 | 54.44 | -8.52 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 5.79 | 9.17 | 3.49 | 9.09 | 9.82 |
Price-to-Sales (P/S) Ratio | 2.16 | 2.20 | 1.61 | 1.38 | 1.81 |
Price-to-Book (P/B) Ratio | 0.77 | 0.84 | 0.52 | 0.50 | 0.67 |
Price-to-Free Cash Flow (P/FCF) Ratio | 1.86 | -0.36 | 0.48 | 0.34 | -2.32 |
Price-to-Operating Cash Flow Ratio | 1.77 | -0.36 | 0.47 | 0.33 | -2.59 |
Price-to-Earnings Growth (PEG) Ratio | 0.09 | -0.21 | 0.02 | -0.47 | -0.46 |
Price-to-Fair Value | 0.77 | 0.84 | 0.52 | 0.50 | 0.67 |
Enterprise Value Multiple | 10.90 | 12.07 | -6.32 | -2.45 | 16.01 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 4.20 | 3.71 | 4.03 | 3.57 | 3.57 |
Shareholders’ Equity Per Share | 4.86 | 4.38 | 4.67 | 4.23 | 4.20 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.30 | 0.27 | 0.02 | 0.14 | 0.18 |
Revenue Per Share | 1.73 | 1.67 | 1.50 | 1.53 | 1.55 |
Net Income Per Share | 0.64 | 0.40 | 0.69 | 0.23 | 0.29 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |