Liquidity Ratios | | | | | |
Current Ratio | 27.38 | 44.66 | 75.02 | 60.57 | 283.95 |
Quick Ratio | 27.38 | 44.66 | 152.78 | 60.57 | 320.69 |
Cash Ratio | 27.38 | 44.66 | 74.93 | 60.57 | 31.54 |
Solvency Ratio | <0.01 | <0.01 | <0.01 | <0.01 | <0.01 |
Operating Cash Flow Ratio | -7.76 | -6.42 | 18.35 | 33.60 | -19.35 |
Short-Term Operating Cash Flow Coverage | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Current Asset Value | € ― | € ― | € ― | € ― | € ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.11 | 0.09 | 0.09 | 0.10 | 0.12 |
Debt-to-Equity Ratio | 1.86 | 1.71 | 1.76 | 1.91 | 2.05 |
Debt-to-Capital Ratio | 0.65 | 0.63 | 0.64 | 0.66 | 0.67 |
Long-Term Debt-to-Capital Ratio | 0.64 | 0.00 | 0.00 | 0.00 | 0.67 |
Financial Leverage Ratio | 16.99 | 19.06 | 19.42 | 18.98 | 17.34 |
Debt Service Coverage Ratio | -0.14 | 1.09 | 1.34 | 0.53 | 0.87 |
Interest Coverage Ratio | 0.48 | 1.04 | 0.85 | -0.13 | 0.69 |
Debt to Market Cap | 4.17 | 0.00 | 0.00 | 0.00 | 4.60 |
Interest Debt Per Share | 5.50 | 4.25 | 4.22 | 4.42 | 5.03 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 125.37% | 100.00% | 100.00% | 100.00% | 100.00% |
EBIT Margin | -10.41% | 20.80% | 9.63% | -2.71% | 16.46% |
EBITDA Margin | 0.00% | 30.92% | 19.39% | 6.34% | 25.11% |
Operating Profit Margin | 37.60% | 22.87% | 11.34% | -2.11% | 17.34% |
Pretax Profit Margin | 37.93% | 23.07% | 11.49% | -2.09% | 17.50% |
Net Profit Margin | 26.72% | 16.51% | 9.83% | 0.05% | 14.13% |
Continuous Operations Profit Margin | 26.75% | 16.71% | 9.99% | 0.05% | 13.26% |
Net Income Per EBT | 70.45% | 71.55% | 85.52% | -2.49% | 80.73% |
EBT Per EBIT | 100.87% | 100.89% | 101.38% | 99.17% | 100.96% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payables Turnover | -1.11 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Asset Turnover | 2.42 | 2.09 | 2.25 | 2.03 | 1.84 |
Asset Turnover | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | -1.95 | -1.18 | 2.21 | 3.66 | -1.88 |
Free Cash Flow Per Share | -2.05 | -1.26 | 2.12 | 3.54 | -2.02 |
CapEx Per Share | 0.10 | 0.08 | 0.09 | 0.12 | 0.14 |
Free Cash Flow to Operating Cash Flow | 1.05 | 1.07 | 0.96 | 0.97 | 1.07 |
Dividend Paid and CapEx Coverage Ratio | -13.05 | -9.28 | 24.59 | 25.67 | -12.45 |
Capital Expenditure Coverage Ratio | -19.76 | -15.29 | 24.59 | 29.90 | -13.35 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 4.50 | 5.54 | 6.24 | 656.54 | 7.50 |
Price-to-Sales (P/S) Ratio | 1.20 | 0.91 | 0.61 | 0.34 | 1.06 |
Price-to-Book (P/B) Ratio | 0.43 | 0.37 | 0.25 | 0.16 | 0.45 |
Price-to-Free Cash Flow (P/FCF) Ratio | -0.54 | -0.70 | 0.28 | 0.10 | -0.52 |
Price-to-Operating Cash Flow Ratio | -0.57 | -0.74 | 0.27 | 0.10 | -0.55 |
Price-to-Earnings Growth (PEG) Ratio | 0.07 | 0.07 | <0.01 | -6.59 | 0.05 |
Price-to-Fair Value | 0.43 | 0.37 | 0.25 | 0.16 | 0.45 |
Enterprise Value Multiple | 0.00 | -11.18 | -23.16 | -30.22 | 11.23 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 2.11 | 1.92 | 1.86 | 1.77 | 1.88 |
Shareholders’ Equity Per Share | 2.56 | 2.36 | 2.32 | 2.22 | 2.33 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.29 | 0.30 | 0.13 | 1.02 | 0.18 |
Revenue Per Share | 0.92 | 0.96 | 0.97 | 1.04 | 0.98 |
Net Income Per Share | 0.25 | 0.16 | 0.09 | <0.01 | 0.14 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |