Liquidity Ratios | | | | | |
Current Ratio | 0.24 | 0.13 | 0.24 | 0.48 | 0.27 |
Quick Ratio | 0.24 | 0.13 | 0.17 | 0.42 | 0.27 |
Cash Ratio | 0.00 | 0.13 | 0.13 | 0.39 | 0.24 |
Solvency Ratio | 0.02 | -0.10 | 0.11 | 0.21 | -0.05 |
Operating Cash Flow Ratio | 0.34 | 0.47 | 0.30 | 0.33 | 0.33 |
Short-Term Operating Cash Flow Coverage | 0.46 | 0.66 | 0.41 | 0.45 | 0.44 |
Net Current Asset Value | kr ― | kr ― | kr ― | kr ― | kr ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.22 | 0.21 | 0.19 | 0.19 | 0.20 |
Debt-to-Equity Ratio | 0.37 | 0.35 | 0.31 | 0.32 | 0.33 |
Debt-to-Capital Ratio | 0.27 | 0.26 | 0.24 | 0.24 | 0.25 |
Long-Term Debt-to-Capital Ratio | 0.20 | 0.20 | 0.17 | 0.18 | 0.18 |
Financial Leverage Ratio | 1.71 | 1.68 | 1.64 | 1.64 | 1.66 |
Debt Service Coverage Ratio | 0.51 | -0.67 | 0.35 | 1.34 | -0.49 |
Interest Coverage Ratio | 0.00 | -7.81 | 7.36 | 31.09 | 9.96 |
Debt to Market Cap | 0.40 | 0.33 | 0.30 | 0.34 | 0.31 |
Interest Debt Per Share | 52.08 | 51.50 | 48.74 | 49.63 | 46.26 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 48.83% | 49.61% | 49.30% | 50.88% | 67.40% |
EBIT Margin | 47.11% | 47.81% | 38.32% | 145.79% | -93.14% |
EBITDA Margin | 49.27% | -74.84% | 40.27% | 147.27% | -88.87% |
Operating Profit Margin | 27.82% | -76.18% | 39.65% | 146.35% | 64.82% |
Pretax Profit Margin | 17.72% | -85.60% | 32.93% | 141.09% | -99.65% |
Net Profit Margin | 11.47% | -65.07% | 26.29% | 111.91% | -79.46% |
Continuous Operations Profit Margin | 11.47% | -65.07% | 26.29% | 111.91% | -79.46% |
Net Income Per EBT | 64.74% | 76.02% | 79.84% | 79.31% | 79.73% |
EBT Per EBIT | 63.68% | 112.37% | 83.05% | 96.41% | -153.73% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 0.00 | 0.00 | 0.00 | -9.99 | 0.00 |
Payables Turnover | 0.00 | 5.99 | 5.72 | 5.48 | 3.63 |
Inventory Turnover | 0.00 | 0.00 | 6.31 | 8.39 | 0.00 |
Fixed Asset Turnover | 3.63 | 3.73 | 31.85 | 40.32 | 2.53 |
Asset Turnover | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 6.11 | 6.85 | 5.06 | 4.91 | 5.23 |
Free Cash Flow Per Share | 6.11 | 6.53 | 4.81 | 4.84 | 4.92 |
CapEx Per Share | 0.00 | 0.16 | 0.26 | 0.08 | 0.31 |
Free Cash Flow to Operating Cash Flow | 1.00 | 0.95 | 0.95 | 0.98 | 0.94 |
Dividend Paid and CapEx Coverage Ratio | 2.26 | 2.39 | 1.77 | 1.91 | 1.24 |
Capital Expenditure Coverage Ratio | 0.00 | 42.49 | 19.85 | 64.15 | 17.02 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 67.20 | -14.92 | 41.55 | 9.26 | -19.11 |
Price-to-Sales (P/S) Ratio | 7.71 | 9.71 | 10.93 | 10.36 | 15.19 |
Price-to-Book (P/B) Ratio | 0.86 | 1.00 | 0.96 | 0.88 | 0.98 |
Price-to-Free Cash Flow (P/FCF) Ratio | 19.83 | 21.75 | 30.84 | 27.94 | 27.68 |
Price-to-Operating Cash Flow Ratio | 19.83 | 20.75 | 29.29 | 27.51 | 26.06 |
Price-to-Earnings Growth (PEG) Ratio | -0.57 | 0.04 | -0.55 | -0.03 | 0.13 |
Price-to-Fair Value | 0.86 | 1.00 | 0.96 | 0.88 | 0.98 |
Enterprise Value Multiple | 22.37 | -17.37 | 35.51 | 9.28 | -22.34 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 141.40 | 141.83 | 150.75 | 149.74 | 138.89 |
Shareholders’ Equity Per Share | 141.40 | 142.30 | 154.53 | 153.56 | 139.50 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.35 | 0.24 | 0.20 | 0.21 | 0.20 |
Revenue Per Share | 15.71 | 14.64 | 13.57 | 13.05 | 8.97 |
Net Income Per Share | 1.80 | -9.53 | 3.57 | 14.61 | -7.13 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |